ACTIVE

ABAKA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

5,2 k €

+136.5% YoY

Gross margin

1,3 M €

+16.7% YoY

Equity

389,8 k €

+11.5% YoY

Workforce

15,9 ETP

-0.6% YoY

What does ABAKA do?

ABAKA is a Non-profit organization incorporated in 2003. Its main activity is: Other residential care activities. Its registered office is in Schaerbeek. It employs on average 15,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0480.619.558

Incorporation

19/03/2003

Legal form

Non-profit organization

Registered office

Rue Rogier 226
1030 Schaerbeek · BruxellesSee on map

Latest accounts

31/12/2025

Average workforce

15,9 ETP

Activities (NACE)

87901Other residential care activities· main 87991Other residential care activities

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	1,3 M €	+16.7%	1,1 M €	+16.0%	973,1 k €	-4.5%	1 M €	+14.3%	891 k €	+8.6%	820,7 k €	-8.5%	896,8 k €	+17.7%	761,8 k €	-5.0%	802 k €	+3.6%	774,2 k €	+4.9%	738,1 k €	-0.4%	741,1 k €	+0.2%	739,3 k €	+7.6%	686,8 k €	+2.1%	672,4 k €	+8.1%	622,1 k €	+6.9%	582,1 k €	+0.5%	579,2 k €
EBITDA	73,2 k €	+55.2%	47,2 k €	+253%	13,4 k €	+71.8%	7,8 k €	+189%	-8,7 k €	-167%	13 k €	+105%	6,3 k €	+56.5%	4 k €	-52.2%	8,5 k €	-5.8%	9 k €	-31.2%	13,1 k €	-23.9%	17,1 k €	+19.6%	14,3 k €	+23.9%	11,6 k €	-34.4%	17,6 k €	+761%	-2,7 k €	-125%	10,5 k €	+27.0%	8,3 k €
Operating result	22,7 k €	+1576%	1,4 k €	+114%	-9,9 k €	-460%	2,8 k €	+119%	-14,8 k €	-308%	7,1 k €	+384%	1,5 k €	+59.0%	924 €	-61.3%	2,4 k €	-17.4%	2,9 k €	-36.2%	4,5 k €	-58.8%	11 k €	+43.6%	7,6 k €	+55.0%	4,9 k €	-53.3%	10,6 k €	+229%	-8,2 k €	-252%	5,4 k €	+159%	2,1 k €
Net result	5,2 k €	+136%	-14,3 k €	+22.9%	-18,6 k €	-879%	2,4 k €	+116%	-15,1 k €	-325%	6,7 k €	+293%	1,7 k €	+86.2%	921 €	-70.8%	3,2 k €	-42.4%	5,5 k €	-42.2%	9,5 k €	-31.8%	13,9 k €	+24.0%	11,2 k €	+33.5%	8,4 k €	-46.5%	15,7 k €	+366%	-5,9 k €	-173%	8,1 k €	+31.8%	6,2 k €
Balance sheet
Equity	389,8 k €	+11.5%	349,8 k €	+14.2%	306,4 k €	+148%	123,3 k €	+2.0%	120,9 k €	-11.5%	136,7 k €	+4.4%	130,9 k €	+2.5%	127,6 k €	+0.7%	126,7 k €	+1.0%	125,5 k €	+1.9%	123,1 k €	+8.8%	113,2 k €	+10.3%	102,6 k €	+8.3%	94,7 k €	+5.7%	89,6 k €	+31.6%	68,1 k €	-11.0%	76,5 k €	+7.9%	70,8 k €
Total assets	1,2 M €	+3.7%	1,1 M €	+21.4%	928,4 k €	+209%	300,7 k €	-20.1%	376,2 k €	-65.1%	1,1 M €	+262%	298,1 k €	-12.6%	341 k €	+15.6%	294,9 k €	+0.6%	293,1 k €	+5.0%	279,1 k €	+6.0%	263,3 k €	+9.3%	240,9 k €	-3.9%	250,7 k €	+2.9%	243,6 k €	+30.2%	187,1 k €	-9.4%	206,6 k €	+16.5%	177,3 k €
Cash	269,9 k €	+25.3%	215,5 k €	+32.7%	162,4 k €	+10.0%	147,7 k €	-35.6%	229,1 k €	-76.0%	953,8 k €	+497%	159,8 k €	-28.3%	222,9 k €	+31.1%	170 k €	-7.8%	184,4 k €	+11.0%	166,1 k €	+16.9%	142,1 k €	+8.8%	130,5 k €	-1.9%	133 k €	+2.9%	129,3 k €	+66.5%	77,7 k €	-19.5%	96,4 k €	+84.8%	52,2 k €
Debts	754,1 k €	+19.6%	630,5 k €	+10.4%	571 k €	+249%	163,7 k €	-12.9%	188 k €	-78.0%	854,7 k €	+421%	163,9 k €	+6.3%	154,3 k €	+20.0%	128,6 k €	-9.8%	142,4 k €	+2.7%	138,7 k €	-4.9%	145,8 k €	+5.4%	138,3 k €	+26.6%	109,2 k €	-13.7%	126,6 k €	+6.4%	119 k €	-3.5%	123,3 k €	+21.0%	101,9 k €
Other
Workforce	15,9 ETP	-0.6%	16,0 ETP	+19.4%	13,4 ETP	-11.8%	15,2 ETP	0.0%	15,2 ETP	+17.8%	12,9 ETP	-14.6%	15,1 ETP	+15.3%	13,1 ETP	-7.1%	14,1 ETP	+2.9%	13,7 ETP	+1.5%	13,5 ETP	-1.5%	13,7 ETP	+0.7%	13,6 ETP	0.0%	13,6 ETP	0.0%	13,6 ETP	+0.7%	13,5 ETP	+8.9%	12,4 ETP	+0.8%	12,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 17 ended

Active mandates

Christophe THEYS

Director

Active

Didier TERMONT

Director

Active

Jean-Louis LINCHAMPS

Chairman of the board of directors

Active

Patrick PIERRE

Director

Active

Ended mandates

Alain BARBASON

Chairman of the board of directors

Ended

Alain MARTEAUX

Director

Ended

Alain SPELLER

Chairman of the board of directors

Ended

Alain WILLAERT

Director

Ended

At this address

Other companies at this address

Company	CBE no.
Association des copropriétaires Résidence Rogier, 226-228 à Schaerbeek, avenue Rogier 226-228● Active	0809.675.529

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	25/08/2025	09/08/2024	01/07/2023	07/07/2022	23/07/2021
General meeting	10/06/2026	20/06/2025	04/06/2024	22/06/2023	23/06/2022	10/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	10/06/2026	30/06/2026	French	PDF
Abridged model	31/12/2024	20/06/2025	25/08/2025	French	PDF
Abridged model	31/12/2023	04/06/2024	09/08/2024	French	PDF
Abridged model	31/12/2022	22/06/2023	01/07/2023	French	PDF
Abridged model	31/12/2021	23/06/2022	07/07/2022	French	PDF
Abridged model	31/12/2020	10/06/2021	23/07/2021	French	PDF
Abridged model	31/12/2019	14/09/2020	17/09/2020	French	PDF
Abridged model	31/12/2018	06/06/2019	26/06/2019	French	PDF
Abridged model	31/12/2017	21/06/2018	30/07/2018	French	PDF
Abridged model	31/12/2016	08/06/2017	10/07/2017	French	PDF
Abridged model	31/12/2015	02/06/2016	20/06/2016	French	PDF
Abridged model	31/12/2014	21/05/2015	22/07/2015	French	PDF
Abridged model	31/12/2013	16/06/2014	16/06/2014	French	PDF
Abridged model	31/12/2012	15/05/2013	25/06/2013	French	PDF
Abridged model	31/12/2011	22/05/2012	12/06/2012	French	PDF
Abridged model	31/12/2010	09/05/2011	21/06/2011	French	PDF
Abridged model	31/12/2009	04/05/2010	25/06/2010	French	PDF
Abridged model	31/12/2008	29/06/2009	30/06/2009	French	PDF
Abridged model	31/12/2007	13/05/2008	29/07/2008	French	PDF
Abridged model	31/12/2006	23/05/2007	31/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 17 ended

Active mandates

Christophe THEYS

Director

Active

Didier TERMONT

Director

Active

Jean-Louis LINCHAMPS

Chairman of the board of directors

Active

Patrick PIERRE

Director

Active

Ended mandates

Alain BARBASON

Chairman of the board of directors

Ended

Alain MARTEAUX

Director

Ended

Alain SPELLER

Chairman of the board of directors

Ended

Alain WILLAERT

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other10/07/2026
—
PDF
Mandates02/03/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates11/12/2024
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates06/12/2023
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates03/03/2023
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates16/03/2022
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other12/10/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates04/10/2018
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20255,2 k €↑
2024
Annual accounts 2024-14,3 k €↑
2023
Annual accounts 2023-18,6 k €↓
2022
Annual accounts 20222,4 k €↑
2021
Annual accounts 2021-15,1 k €↓
2020
Annual accounts 20206,7 k €↑
2019
Annual accounts 20191,7 k €↑
2018
Annual accounts 2018921 €↓
2017
Annual accounts 20173,2 k €↓
2016
Annual accounts 20165,5 k €↓
2015
Annual accounts 20159,5 k €↓
2014
Annual accounts 201413,9 k €↑
2013
Annual accounts 201311,2 k €↑
2012
Annual accounts 20128,4 k €↓
2011
Annual accounts 201115,7 k €↑
2010
Annual accounts 2010-5,9 k €↓
2009
Annual accounts 20098,1 k €↑
2008
Annual accounts 20086,2 k €
19/03/2003
IncorporationNon-profit organization

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ABAKA

Overview

What does ABAKA do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline