PMF
0480.657.962 · rovalta.com · 22/09/2026
ACTIVE
PMF
Financial year 2025 · closed on 31/12/2025
Net result
6,5 M €
+11.6% YoY
Gross margin
-56,9 k €
-217.8% YoY
Equity
39,5 M €
+9.7% YoY
Overview
What does PMF do?
PMF is a Public limited company incorporated in 2003. Its main activity is: Management consultancy activities. Its registered office is in Opwijk.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0480.657.962
Incorporation
05/06/2003
Legal form
Public limited company
Registered office
Nieuwstraat 25
1745 Opwijk · FlandreSee on map
1745 Opwijk · FlandreSee on map
Contributed capital
1 690 920,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | -56,9 k € | -218% | -17,9 k € | -367% | -3,8 k € | +51.4% | -7,9 k € | -140% | 19,9 k € | -23.9% | 26,1 k € | +134% | 11,2 k € | -3.5% | 11,6 k € | -21.2% | 14,7 k € | -15.9% | 17,4 k € | -35.6% | 27,1 k € | -53.1% | 57,7 k € | -18.2% | 70,5 k € | -9.0% | 77,5 k € | +17.0% | 66,2 k € | -3.1% | 68,3 k € | +0.1% | 68,2 k € | +22.0% | 55,9 k € | +630% | 7,7 k € | -0.6% | 7,7 k € |
| EBITDA | -69,3 k € | -268% | -18,9 k € | -294% | -4,8 k € | +45.2% | -8,8 k € | -146% | 19 k € | -24.7% | 25,2 k € | +145% | 10,3 k € | -3.8% | 10,7 k € | -22.5% | 13,8 k € | -16.7% | 16,6 k € | -36.8% | 26,2 k € | -53.9% | 56,8 k € | -18.4% | 69,6 k € | -9.1% | 76,6 k € | +17.2% | 65,3 k € | -3.1% | 67,5 k € | +0.1% | 67,4 k € | +22.4% | 55,1 k € | +709% | 6,8 k € | -0.7% | 6,9 k € |
| Operating result | -69,3 k € | -268% | -18,9 k € | -294% | -4,8 k € | +45.2% | -8,8 k € | -146% | 19 k € | -24.7% | 25,2 k € | +145% | 10,3 k € | -3.8% | 10,7 k € | -22.5% | 13,8 k € | -16.7% | 16,6 k € | -36.8% | 26,2 k € | -53.7% | 56,6 k € | -18.5% | 69,4 k € | -9.1% | 76,4 k € | +16.9% | 65,3 k € | -3.1% | 67,5 k € | +0.1% | 67,4 k € | +24.9% | 53,9 k € | +1213% | 4,1 k € | -1.2% | 4,2 k € |
| Net result | 6,5 M € | +11.6% | 5,8 M € | +33.0% | 4,4 M € | +146% | 1,8 M € | -95.9% | 43,5 M € | +1594% | 2,6 M € | +12.2% | 2,3 M € | +52.4% | 1,5 M € | +21.8% | 1,2 M € | +23.7% | 997 k € | +14.5% | 871,1 k € | +11.4% | 782,1 k € | +9.4% | 715,2 k € | +5.5% | 677,6 k € | +9.8% | 616,9 k € | +10.3% | 559,3 k € | +23.5% | 452,7 k € | +21.1% | 373,8 k € | -32.1% | 550,7 k € | +292% | 140,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 39,5 M € | +9.7% | 36 M € | +11.9% | 32,2 M € | +10.1% | 29,3 M € | +1.3% | 28,9 M € | +299% | 7,2 M € | +22.6% | 5,9 M € | +28.2% | 4,6 M € | +14.8% | 4 M € | +8.8% | 3,7 M € | +2.5% | 3,6 M € | -1.0% | 3,6 M € | -3.3% | 3,8 M € | -0.3% | 3,8 M € | -1.3% | 3,8 M € | -2.8% | 3,9 M € | +16.6% | 3,4 M € | +15.6% | 2,9 M € | +14.7% | 2,5 M € | +27.7% | 2 M € |
| Total assets | 44,2 M € | +11.4% | 39,7 M € | +17.5% | 33,8 M € | +9.6% | 30,8 M € | -2.9% | 31,7 M € | +214% | 10,1 M € | +13.8% | 8,9 M € | +17.1% | 7,6 M € | +3.6% | 7,3 M € | +6.3% | 6,9 M € | +2.6% | 6,7 M € | +1.5% | 6,6 M € | +2.7% | 6,4 M € | -2.3% | 6,6 M € | -1.0% | 6,6 M € | +18.5% | 5,6 M € | +24.0% | 4,5 M € | +10.0% | 4,1 M € | +2.9% | 4 M € | +18.8% | 3,4 M € |
| Cash | 3,9 M € | +327% | 921,9 k € | -72.8% | 3,4 M € | -64.5% | 9,5 M € | -52.0% | 19,9 M € | +544% | 3,1 M € | +34.7% | 2,3 M € | +130% | 996,8 k € | +36.7% | 729,2 k € | +149% | 293,1 k € | -32.8% | 436 k € | +28.9% | 338,3 k € | +108% | 162,5 k € | -47.5% | 309,3 k € | -16.7% | 371,2 k € | -44.7% | 670,8 k € | -13.9% | 778,9 k € | +2082% | 35,7 k € | -92.4% | 471,5 k € | +2802% | 16,2 k € |
| Debts | 4,7 M € | +28.2% | 3,7 M € | +136% | 1,6 M € | -0.0% | 1,6 M € | -45.6% | 2,9 M € | -0.1% | 2,9 M € | -3.6% | 3 M € | -0.2% | 3 M € | -10.0% | 3,3 M € | +3.3% | 3,2 M € | +2.7% | 3,1 M € | +4.5% | 3 M € | +11.3% | 2,7 M € | -4.9% | 2,8 M € | -0.5% | 2,8 M € | +67.9% | 1,7 M € | +45.2% | 1,2 M € | -3.4% | 1,2 M € | -17.7% | 1,5 M € | +5.9% | 1,4 M € |
Estimate
Indicative valuation
As an indication, this company is worth
between 25 M€ and 50 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 6 active · 39 ended
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/08/2026 | 28/08/2025 | 30/08/2024 | 11/10/2023 | 26/07/2022 | 02/07/2021 |
| General meeting | 30/06/2026 | 22/08/2025 | 30/08/2024 | 18/09/2023 | 30/06/2022 | 04/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 30/06/2026 | 27/08/2026 | Dutch | |
| Abridged model | 31/12/2024 | 22/08/2025 | 28/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 30/08/2024 | 30/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 18/09/2023 | 11/10/2023 | Dutch | |
| Abridged model | 31/12/2021 | 30/06/2022 | 26/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 04/06/2021 | 02/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 05/06/2020 | 03/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 07/06/2019 | 29/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 01/06/2018 | 26/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 02/06/2017 | 29/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 03/06/2016 | 29/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 05/06/2015 | 14/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 06/06/2014 | 29/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 07/06/2013 | 13/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 01/06/2012 | 30/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 03/06/2011 | 30/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 04/06/2010 | 30/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 05/06/2009 | 21/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 06/06/2008 | 30/09/2008 | Dutch | |
| Abridged model | 31/12/2006 | 01/06/2007 | 24/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 25 M€ and 50 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 6 active · 39 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other03/08/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN
- Mandates23/07/2021ONTSLAGEN - BENOEMINGEN
- Mandates11/08/2015ONTSLAGEN - BENOEMINGEN
- Mandates19/08/2011ONTSLAGEN - BENOEMINGEN
- Mandates23/09/2009ONTSLAGEN - BENOEMINGEN
- Mandates03/11/2008ONTSLAGEN - BENOEMINGEN
- Mandates07/09/2007ONTSLAGEN - BENOEMINGEN
- Mandates30/05/2007ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20256,5 M €↑
- 2024Annual accounts 20245,8 M €↑
- 2023Annual accounts 20234,4 M €↑
- 2022Annual accounts 20221,8 M €↓
- 2021Annual accounts 202143,5 M €↑
- 2020Annual accounts 20202,6 M €↑
- 2019Annual accounts 20192,3 M €↑
- 2018Annual accounts 20181,5 M €↑
- 2017Annual accounts 20171,2 M €↑
- 2016Annual accounts 2016997 k €↑
- 2015Annual accounts 2015871,1 k €↑
- 2014Annual accounts 2014782,1 k €↑
- 2013Annual accounts 2013715,2 k €↑
- 2012Annual accounts 2012677,6 k €↑
- 2011Annual accounts 2011616,9 k €↑
- 2010Annual accounts 2010559,3 k €↑
- 2009Annual accounts 2009452,7 k €↑
- 2008Annual accounts 2008373,8 k €↓
- 2007Annual accounts 2007550,7 k €↑
- 2006Annual accounts 2006140,4 k €
- 05/06/2003IncorporationPublic limited company