ACTIVE

ELLIPSILONE (SCRL)

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-3,8 k €
-258.5% YoY
Revenue
1 €
-100.0% YoY
Equity
5,2 k €
-42.1% YoY

What does ELLIPSILONE do?

ELLIPSILONE is a Private company with limited liability incorporated in 2012. Its main activity is: Physical well-being activities. Its registered office is in Wavre.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0500.481.101
Incorporation
30/10/2012
Legal form
Private company with limited liability
Registered office
Rue Charles Jaumotte 31 box 3
1300 Wavre · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
96040Physical well-being activities· main96230Other personal service activities46190Agents involved in the sale of a variety of goods46190Agents involved in the sale of a variety of goods47750Retail sale of cosmetic and toilet articles in specialised stores47750Retail sale of cosmetic and toilet articles in specialised stores+6
Signals
Solid equityGood liquidity
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120202019201820172016201520142013
Income statement
Revenue1 €2,8 k €1,5 k €5,8 k €17,8 k €63,8 k €60,9 k €77,9 k €104,4 k €97,2 k €90,6 k €76,3 k €67,4 k €
EBITDA-3,2 k €3,5 k €-2,9 k €-772 €222 €18,8 k €9,6 k €-1,7 k €-439 €13 k €2,9 k €4,4 k €9 k €
Operating result-3,7 k €2,5 k €-5,8 k €-4,1 k €-4,9 k €13 k €3,8 k €-7,1 k €-6 k €7 k €-1,7 k €185 €5,7 k €
Net result-3,8 k €2,4 k €-6,1 k €-4,7 k €-2,7 k €10,1 k €1,6 k €-8,4 k €-8,8 k €5,7 k €-3 k €-2,5 k €6,9 k €
Balance sheet
Equity5,2 k €9 k €6,6 k €12,7 k €17,4 k €20,2 k €10,1 k €8,5 k €16,9 k €25,7 k €20 k €23 k €25,5 k €
Total assets6,9 k €9,8 k €13 k €24,4 k €32 k €36,3 k €29,4 k €32,5 k €49,3 k €40,1 k €38,4 k €35,1 k €37,2 k €
Cash39 €2,6 k €106 €8,7 k €12,5 k €18,9 k €7,5 k €6 k €9,9 k €12 k €7 k €10,4 k €17,1 k €
Debts1,7 k €839 €6,4 k €11,7 k €14,5 k €16,1 k €19,3 k €24 k €32,4 k €14,4 k €18,4 k €12,1 k €11,6 k €
Other
Workforce––––––––––1,0 ETP0,0 ETP0,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

THIBAULT LEGRAIN

Mandate

Active

Ended mandates

ESTELLE WALLEMACQ

Manager · since 30 octobre 2012

Ended
ESTELLE WALLEMACQ

Mandate

Ended
At this address

Other companies at this address

CompanyCBE no.
AAM SERVICES● Active
0891.873.329
AA SERVICES CONSULT● Active
0879.538.590
ACCO-RENT● Active
0742.710.984
Association des Copropriétaires de la Résidence La Rosière à Limal 31 rue Charles Jaumotte● Active
0635.644.166
Association Européenne de l'Electrification à Quai● Active
0772.641.523
A.W. IMMO● Active
0691.855.864
A.W.INVEST● Active
0679.945.254
B-DRILL● Active
0747.734.693
Benelux Europe Group● Active
0726.930.866
BENELUX GLOBAL SOLUTIONS● Active
0791.634.024
BIODOPAC● Active
0711.994.252
BIOTECH GROWTH BELGIUM● Bankrupt
0672.929.580
BUILDTEK● Active
0792.528.305
CAVOK CONCEPT● Active
1021.213.327
CHRIS LENDI SERVICE● Active
0766.883.384
CONSTRUCTIONS SAV● Bankrupt
0843.294.046
DECOPROD● Active
0707.621.730
DE SARDANE INVEST● Active
0451.042.080
DISI INFORMATIQUE● Active
0433.616.922
ECO DIVERS - REPAIR ELECTRO● Active
0644.713.369
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/07/202623/07/202515/07/202417/07/202331/07/202227/07/2021
General meeting30/06/202630/06/202530/06/202430/06/202330/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202617/07/2026FrenchPDF
Micro model31/12/202430/06/202523/07/2025FrenchPDF
Micro model31/12/202330/06/202415/07/2024FrenchPDF
Micro model31/12/202230/06/202317/07/2023FrenchPDF
Micro model31/12/202130/06/202231/07/2022FrenchPDF
Micro model31/12/202025/06/202127/07/2021FrenchPDF
Micro model31/12/201930/06/202026/07/2020FrenchPDF
Micro model31/12/201828/06/201916/07/2019FrenchPDF
Micro model31/12/201729/06/201812/07/2018FrenchPDF
Micro model31/12/201630/06/201719/07/2017FrenchPDF
Abridged model31/12/201524/06/201628/06/2016FrenchPDF
Abridged model31/12/201426/06/201513/07/2015FrenchPDF
Abridged model31/12/201327/06/201409/07/2014FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

THIBAULT LEGRAIN

Mandate

Active

Ended mandates

ESTELLE WALLEMACQ

Manager · since 30 octobre 2012

Ended
ESTELLE WALLEMACQ

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates21/05/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office04/09/2025
    SIEGE SOCIAL
    PDF
  • Other05/11/2012
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-3,8 k €↓
  2. 2024
    Annual accounts 20242,4 k €↑
  3. 2023
    Annual accounts 2023-6,1 k €↓
  4. 2022
    Annual accounts 2022-4,7 k €↓
  5. 2021
    Annual accounts 2021-2,7 k €↓
  6. 2020
    Annual accounts 202010,1 k €↑
  7. 2019
    Annual accounts 20191,6 k €↑
  8. 2018
    Annual accounts 2018-8,4 k €↑
  9. 2017
    Annual accounts 2017-8,8 k €↓
  10. 2016
    Annual accounts 20165,7 k €↑
  11. 2015
    Annual accounts 2015-3 k €↓
  12. 2014
    Annual accounts 2014-2,5 k €↓
  13. 2013
    Annual accounts 20136,9 k €
  14. 30/10/2012
    IncorporationPrivate company with limited liability