ACTIVE

BUSINY

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
-129,3 k €
+34.2% YoY
Gross margin
25,1 k €
+118.4% YoY
Equity
593,7 k €
-17.9% YoY

What does BUSINY do?

BUSINY is a Private company with limited liability incorporated in 2012. Its main activity is: Office administrative and support activities. Its registered office is in Mons.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0500.515.347
Incorporation
02/11/2012
Legal form
Private company with limited liability
Registered office
Rue Gérard (N.) 13
7020 Mons · Wallonie
Contributed capital
175 720,68 €
Latest accounts
31/12/2024
Activities (NACE)
82100Office administrative and support activities· main82110Combined office administrative service activities82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.
Signals
Solid equity
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202420232022202120202019201820172016201520142013
Income statement
Gross margin25,1 k €-136,3 k €27,3 k €178,6 k €334,7 k €322,3 k €1,2 M €1,2 M €1,2 M €955,6 k €687,9 k €501,5 k €
EBITDA-80 k €-187,2 k €-30,9 k €148,3 k €306,1 k €176,3 k €63 k €147 k €329,3 k €336,7 k €280,6 k €144,3 k €
Operating result-139,3 k €-211,7 k €-260,1 k €-74,9 k €98,3 k €-50,2 k €-178 k €-74,9 k €39,9 k €26,2 k €58,1 k €-7,8 k €
Net result-129,3 k €-196,5 k €-256,6 k €-62,7 k €97,7 k €-9,9 k €-116,8 k €-46,5 k €130,9 k €35,9 k €94,1 k €-10,6 k €
Balance sheet
Equity593,7 k €723 k €919,5 k €1,2 M €1,2 M €1,1 M €1,2 M €1,4 M €1,5 M €1,1 M €1,1 M €893,6 k €
Total assets1,4 M €1,3 M €1,5 M €1,7 M €1,9 M €2,1 M €2 M €2,2 M €2,9 M €2,1 M €2,2 M €1,8 M €
Cash203,7 k €17,1 k €33,3 k €185,4 k €480,5 k €128,9 k €373 k €239,4 k €635,9 k €93,1 k €59,2 k €10,8 k €
Debts526,2 k €298,2 k €138,7 k €82,3 k €273,4 k €325,3 k €390,2 k €615,5 k €1,4 M €1 M €1,1 M €858,8 k €
Other
Workforce––––0,0 ETP0,0 ETP15,9 ETP18,6 ETP19,2 ETP14,0 ETP9,0 ETP7,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 13 ended

Active mandates

Adrien MAHIEU

Director · since 20 mai 2020

Active
K.M.A.

Manager · since 19 octobre 2012 · 0434.171.703

Represented by Jean François MAHIEU

Active

Ended mandates

Adrien MAHIEU

Director · since 20 mai 2020 · until 08 juin 2026

Ended
Jean François MAHIEU

Manager · since 20 mai 2020 · until 08 juin 2026

Ended
K.M.A.

Manager · since 02 novembre 2012 · 0434.171.703

Represented by Jean François MAHIEU

Ended
K.M.A.

Director · since 02 novembre 2012 · 0434.171.703

Represented by Jean-François MAHIEU

Ended
At this address

Other companies at this address

CompanyCBE no.
G&G LOCAVEST● Active
1027.100.732
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/09/202530/09/202409/10/202328/10/202230/06/202117/11/2020
General meeting27/09/202516/09/202406/10/202317/10/202214/06/202113/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202427/09/202530/09/2025FrenchPDF
Abridged model31/12/202316/09/202430/09/2024FrenchPDF
Abridged model31/12/202206/10/202309/10/2023FrenchPDF
Abridged model31/12/202117/10/202228/10/2022FrenchPDF
Abridged model31/12/202014/06/202130/06/2021FrenchPDF
Abridged model31/12/201913/11/202017/11/2020FrenchPDF
Abridged model31/12/201820/05/202016/07/2020FrenchPDF
Abridged modelCorrection31/12/201711/06/201827/09/2018FrenchPDF
Abridged model31/12/201711/06/201810/09/2018FrenchPDF
Abridged model31/12/201612/06/201714/09/2017FrenchPDF
Abridged model31/12/201513/06/201629/08/2016FrenchPDF
Abridged model31/12/201408/06/201510/06/2015FrenchPDF
Abridged model31/12/201310/06/201426/08/2014FrenchPDF
Abridged model31/12/201210/06/201308/08/2013FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 13 ended

Active mandates

Adrien MAHIEU

Director · since 20 mai 2020

Active
K.M.A.

Manager · since 19 octobre 2012 · 0434.171.703

Represented by Jean François MAHIEU

Active

Ended mandates

Adrien MAHIEU

Director · since 20 mai 2020 · until 08 juin 2026

Ended
Jean François MAHIEU

Manager · since 20 mai 2020 · until 08 juin 2026

Ended
K.M.A.

Manager · since 02 novembre 2012 · 0434.171.703

Represented by Jean François MAHIEU

Ended
K.M.A.

Director · since 02 novembre 2012 · 0434.171.703

Represented by Jean-François MAHIEU

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates09/07/2020
    DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
    PDF
  • Restructuring10/08/2017
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring07/03/2017
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Other11/07/2016
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other11/04/2013
    ANNEE COMPTABLE
    PDF
  • Other14/11/2012
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-129,3 k €↑
  2. 2023
    Annual accounts 2023-196,5 k €↑
  3. 2022
    Annual accounts 2022-256,6 k €↓
  4. 2021
    Annual accounts 2021-62,7 k €↓
  5. 2020
    Annual accounts 202097,7 k €↑
  6. 2019
    Annual accounts 2019-9,9 k €↑
  7. 2018
    Annual accounts 2018-116,8 k €↓
  8. 2017
    Annual accounts 2017-46,5 k €↓
  9. 2016
    Annual accounts 2016130,9 k €↑
  10. 2015
    Annual accounts 201535,9 k €↓
  11. 2014
    Annual accounts 201494,1 k €↑
  12. 2013
    Annual accounts 2013-10,6 k €
  13. 02/11/2012
    IncorporationPrivate company with limited liability