PATRIMONIALILON
0500.535.440 · rovalta.com · 23/09/2026
ACTIVE
PATRIMONIALILON
Financial year 2025 · closed on 31/12/2025
Net result
21,4 k €
+197.1% YoY
Gross margin
63,8 k €
-17.8% YoY
Equity
470,1 k €
+4.8% YoY
Overview
What does PATRIMONIALILON do?
PATRIMONIALILON is a Cooperative society incorporated in 2012. Its registered office is in Ixelles.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0500.535.440
Incorporation
05/11/2012
Legal form
Cooperative society
Registered office
Rue des Drapiers 25
1050 Ixelles · BruxellesSee on map
1050 Ixelles · BruxellesSee on map
Contributed capital
500 000,00 €
Latest accounts
31/12/2025
Joint committees (1)
- 329
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Gross margin | 63,8 k € | -17.8% | 77,6 k € | +2.9% | 75,4 k € | +6.8% | 70,7 k € | +0.4% | 70,3 k € | +1.0% | 69,6 k € | -15.4% | 82,3 k € | -11.9% | 93,5 k € | +45.4% | 64,3 k € | -6.2% | 68,5 k € | +35.3% | 50,6 k € | -1.1% | 51,2 k € | +436% | -15,2 k € |
| EBITDA | 60,3 k € | +245% | 17,5 k € | -76.2% | 73,5 k € | +5.3% | 69,8 k € | +0.4% | 69,5 k € | +2.4% | 67,8 k € | -13.6% | 78,5 k € | -14.1% | 91,4 k € | +45.1% | 63 k € | -5.3% | 66,6 k € | +34.0% | 49,7 k € | +83.1% | 27,1 k € | +160% | -44,9 k € |
| Operating result | 27,7 k € | +305% | -13,5 k € | -132% | 42,8 k € | +71.8% | 24,9 k € | +2.5% | 24,3 k € | +3.1% | 23,6 k € | -32.4% | 34,9 k € | -30.3% | 50,1 k € | +255% | 14,1 k € | -20.1% | 17,7 k € | +2780% | 612,9 € | +103% | -21,9 k € | +76.4% | -93 k € |
| Net result | 21,4 k € | +197% | -22 k € | -167% | 33 k € | +140% | 13,7 k € | +19.2% | 11,5 k € | +21.8% | 9,5 k € | -51.2% | 19,4 k € | -41.5% | 33,2 k € | +1601% | -2,2 k € | +80.9% | -11,6 k € | -336% | 4,9 k € | +112% | -41,5 k € | +58.1% | -99,1 k € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | 470,1 k € | +4.8% | 448,7 k € | -4.7% | 470,8 k € | +7.5% | 437,8 k € | +3.2% | 424 k € | +2.8% | 412,5 k € | +2.3% | 403 k € | +5.1% | 383,6 k € | +9.5% | 350,5 k € | -0.6% | 352,7 k € | -3.2% | 364,3 k € | +1.4% | 359,4 k € | -10.4% | 400,9 k € |
| Total assets | 616,8 k € | -3.0% | 636 k € | -7.8% | 689,5 k € | -1.1% | 697,1 k € | -1.8% | 709,6 k € | -8.9% | 778,6 k € | +2.6% | 758,5 k € | -0.7% | 763,9 k € | -3.3% | 790,3 k € | -5.7% | 838,3 k € | -6.4% | 895,7 k € | -2.0% | 914,1 k € | -6.2% | 974,1 k € |
| Cash | 86,5 k € | -18.5% | 106,1 k € | -15.3% | 125,2 k € | +9.1% | 114,8 k € | +9.0% | 105,3 k € | +18.5% | 88,8 k € | +11.4% | 79,8 k € | +53.4% | 52 k € | +12.7% | 46,1 k € | +54.4% | 29,9 k € | -36.0% | 46,7 k € | +899% | 4,7 k € | +59.2% | 2,9 k € |
| Debts | 146,7 k € | -21.7% | 187,3 k € | -14.4% | 218,8 k € | -15.6% | 259,3 k € | -9.2% | 285,6 k € | -21.9% | 365,5 k € | +3.2% | 354,2 k € | -6.5% | 379 k € | -13.2% | 436,8 k € | -9.5% | 482,6 k € | -8.7% | 528,7 k € | -4.4% | 552,9 k € | -3.5% | 573,2 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 23 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
ARCHIPEL● Active | 0416.289.158 |
COPIE J● Active | 0423.607.710 |
Emploi J Groupement d'employeurs● Active | 0630.743.686 |
| 0888.353.813 | |
Senior Montessori● Active | 0654.815.524 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/08/2026 | 26/08/2025 | 30/08/2024 | 31/08/2023 | 29/08/2022 | 16/07/2021 |
| General meeting | 26/06/2026 | 27/06/2025 | 28/06/2024 | 21/06/2023 | 26/06/2022 | 22/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
13 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 26/06/2026 | 30/08/2026 | French | |
| Micro model | 31/12/2024 | 27/06/2025 | 26/08/2025 | French | |
| Micro model | 31/12/2023 | 28/06/2024 | 30/08/2024 | French | |
| Micro model | 31/12/2022 | 21/06/2023 | 31/08/2023 | French | |
| Micro model | 31/12/2021 | 26/06/2022 | 29/08/2022 | French | |
| Abridged model | 31/12/2020 | 22/06/2021 | 16/07/2021 | French | |
| Micro model | 31/12/2019 | 08/09/2020 | 18/11/2020 | French | |
| Abridged model | 31/12/2018 | 03/05/2019 | 28/06/2019 | French | |
| Abridged model | 31/12/2017 | 20/03/2018 | 06/07/2018 | French | |
| Abridged model | 31/12/2016 | 12/05/2017 | 15/09/2017 | French | |
| Abridged model | 31/12/2015 | 04/05/2016 | 27/10/2016 | French | |
| Abridged model | 31/12/2014 | 26/06/2015 | 17/09/2015 | French | |
| Abridged model | 31/12/2013 | 24/05/2014 | 20/10/2014 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 23 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other20/08/2026Mise en conformité statuts et parts
- Other12/02/2026STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
- Mandates24/04/2025DEMISSIONS, NOMINATIONS
- Mandates16/05/2024DEMISSIONS, NOMINATIONS
- Mandates01/09/2023DEMISSIONS, NOMINATIONS
- Mandates13/09/2019DEMISSIONS, NOMINATIONS
- Mandates04/12/2017SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates05/07/2016DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202521,4 k €↑
- 2024Annual accounts 2024-22 k €↓
- 2023Annual accounts 202333 k €↑
- 2022Annual accounts 202213,7 k €↑
- 2021Annual accounts 202111,5 k €↑
- 2020Annual accounts 20209,5 k €↓
- 2019Annual accounts 201919,4 k €↓
- 2018Annual accounts 201833,2 k €↑
- 2017Annual accounts 2017-2,2 k €↑
- 2016Annual accounts 2016-11,6 k €↓
- 2015Annual accounts 20154,9 k €↑
- 2014Annual accounts 2014-41,5 k €↑
- 2013Annual accounts 2013-99,1 k €
- 05/11/2012IncorporationCooperative society