SAM
0500.694.303 · rovalta.com · 22/09/2026
ACTIVE
SAM
Financial year 2025 · closed on 30/09/2025
Net result
47,5 k €
+549.1% YoY
Gross margin
75,5 k €
+159.2% YoY
Equity
48,5 k €
+5176.2% YoY
Overview
What does SAM do?
SAM is a Private limited company incorporated in 2012. Its registered office is in Turnhout.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0500.694.303
Incorporation
07/11/2012
Legal form
Private limited company
Registered office
Dokter Nand Peetersstraat 29 box 25
2300 Turnhout · FlandreSee on map
2300 Turnhout · FlandreSee on map
Contributed capital
20 000,00 €
Latest accounts
30/09/2025
Joint committees (1)
- 124
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 12 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||
| Gross margin | 75,5 k € | +159% | 29,1 k € | +325% | -13 k € | -908% | -1,3 k € | -103% | 40,2 k € | +2661% | -1,6 k € | -101% | 107,1 k € | -31.7% | 156,7 k € | +54.5% | 101,4 k € | +3.9% | 97,6 k € | -4.8% | 102,6 k € | -48.6% | 199,5 k € |
| EBITDA | 71,2 k € | +237% | 21,1 k € | +210% | -19,1 k € | -952% | -1,8 k € | -105% | 38 k € | +1059% | -4 k € | -121% | 19,1 k € | -54.6% | 42 k € | +36.0% | 30,9 k € | -5.3% | 32,6 k € | +0.8% | 32,4 k € | -25.5% | 43,4 k € |
| Operating result | 61,6 k € | +374% | 13 k € | +146% | -28,2 k € | -389% | -5,8 k € | -117% | 34,1 k € | +960% | -4 k € | -126% | 15,5 k € | -23.2% | 20,2 k € | +107% | 9,8 k € | -5.4% | 10,3 k € | -48.8% | 20,2 k € | -50.2% | 40,5 k € |
| Net result | 47,5 k € | +549% | 7,3 k € | +121% | -34,2 k € | -416% | -6,6 k € | -125% | 26,8 k € | +10198% | 260 € | -97.8% | 11,6 k € | -27.5% | 16 k € | +161% | 6,1 k € | -21.1% | 7,8 k € | -62.7% | 20,9 k € | -33.9% | 31,6 k € |
| Balance sheet | |||||||||||||||||||||||
| Equity | 48,5 k € | +5176% | 918,5 € | +114% | -6,4 k € | -123% | 27,8 k € | -19.3% | 34,4 k € | 0.0% | 34,4 k € | +0.8% | 34,2 k € | +51.4% | 22,6 k € | 0.0% | 22,6 k € | 0.0% | 22,6 k € | 0.0% | 22,6 k € | 0.0% | 22,6 k € |
| Total assets | 258,3 k € | +14.4% | 225,8 k € | -9.1% | 248,4 k € | +127% | 109,3 k € | -19.9% | 136,4 k € | -12.6% | 155,9 k € | -16.8% | 187,5 k € | -26.4% | 254,6 k € | +66.8% | 152,6 k € | +0.1% | 152,4 k € | -12.1% | 173,4 k € | -8.3% | 189,2 k € |
| Cash | – | – | – | – | 17,1 k € | – | 931 € | -94.5% | 16,9 k € | +101% | 8,4 k € | -71.6% | 29,8 k € | -13.1% | 34,3 k € | +725% | 4,2 k € | ||||||
| Debts | 209,8 k € | -6.7% | 224,9 k € | -11.7% | 254,8 k € | +213% | 81,5 k € | -20.1% | 101,9 k € | -16.1% | 121,5 k € | -20.8% | 153,3 k € | -33.9% | 232,1 k € | +78.4% | 130,1 k € | +0.2% | 129,8 k € | -13.9% | 150,9 k € | -9.4% | 166,6 k € |
| Other | |||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 1,0 ETP | 0.0% | 1,0 ETP | -37.5% | 1,6 ETP | |||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 3 ended
Active mandates
Sam Broeckx
ActiveEnded mandates
Freddy BROECKX
EndedSam BROECKX
EndedSam BROECKX
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 0761.440.397 | |
| 0761.439.409 | |
| 0761.441.387 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/03/2026 | 28/04/2025 | 30/04/2024 | 29/04/2023 | 31/03/2022 | 12/03/2021 |
| General meeting | 05/03/2026 | 28/03/2025 | 07/03/2024 | 02/03/2023 | 03/03/2022 | 04/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
12 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 05/03/2026 | 30/03/2026 | Dutch | |
| Micro model | 30/09/2024 | 28/03/2025 | 28/04/2025 | Dutch | |
| Micro model | 30/09/2023 | 07/03/2024 | 30/04/2024 | Dutch | |
| Micro model | 30/09/2022 | 02/03/2023 | 29/04/2023 | Dutch | |
| Micro model | 30/09/2021 | 03/03/2022 | 31/03/2022 | Dutch | |
| Micro model | 30/09/2020 | 04/03/2021 | 12/03/2021 | Dutch | |
| Micro model | 30/09/2019 | 05/03/2020 | 06/03/2020 | Dutch | |
| Micro model | 30/09/2018 | 07/03/2019 | 15/03/2019 | Dutch | |
| Micro model | 30/09/2017 | 01/03/2018 | 06/03/2018 | Dutch | |
| Abridged model | 30/09/2016 | 02/03/2017 | 17/03/2017 | Dutch | |
| Abridged model | 30/09/2015 | 03/03/2016 | 07/03/2016 | Dutch | |
| Abridged model | 30/09/2014 | 05/03/2015 | 11/03/2015 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 3 ended
Active mandates
Sam Broeckx
ActiveEnded mandates
Freddy BROECKX
EndedSam BROECKX
EndedSam BROECKX
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates07/03/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Registered office10/07/2023MAATSCHAPPELIJKE ZETEL
- Mandates21/02/2018ONTSLAGEN - BENOEMINGEN
- Registered office01/12/2015MAATSCHAPPELIJKE ZETEL
- Mandates21/01/2014ONTSLAGEN - BENOEMINGEN
- Other21/11/2012RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202547,5 k €↑
- 2024Annual accounts 20247,3 k €↑
- 2023Annual accounts 2023-34,2 k €↓
- 2023Name changeSAM
- 2022Annual accounts 2022-6,6 k €↓
- 2022Name changeSABRO BOUWONDERNEMING
- 2021Annual accounts 202126,8 k €↑
- 2020Annual accounts 2020260 €↓
- 2019Annual accounts 201911,6 k €↓
- 2018Annual accounts 201816 k €↑
- 2017Annual accounts 20176,1 k €↓
- 2016Annual accounts 20167,8 k €↓
- 2015Annual accounts 201520,9 k €↓
- 2014Annual accounts 201431,6 k €
- 07/11/2012IncorporationPrivate limited company