ACTIVE

Future At Work

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
23 k €
+22.3% YoY
Gross margin
42,3 k €
+12.8% YoY
Equity
125,6 k €
+3.5% YoY

What does Future At Work do?

Future At Work is a Private company with limited liability incorporated in 2012. Its registered office is in Tienen.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0500.708.654
Incorporation
09/11/2012
Legal form
Private company with limited liability
Registered office
Anemonenlaan 2
3300 Tienen · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120202019201820172016201520142013
Income statement
Gross margin42,3 k €37,5 k €45,5 k €24,8 k €25,1 k €37,5 k €38,3 k €36,8 k €30,8 k €29,9 k €36,2 k €53,5 k €67,8 k €
EBITDA41,7 k €36,5 k €44,3 k €23,7 k €23 k €35,8 k €36,7 k €35,2 k €28,3 k €28,7 k €34,5 k €52,8 k €66,2 k €
Operating result31,5 k €25,9 k €33,5 k €13 k €16 k €29,3 k €29,4 k €27,5 k €17,2 k €15,2 k €25,5 k €44,5 k €60,6 k €
Net result23 k €18,8 k €23,6 k €8,7 k €13,2 k €20,7 k €20,3 k €18,8 k €10,3 k €9,1 k €8,9 k €27,8 k €47,3 k €
Balance sheet
Equity125,6 k €121,4 k €123,6 k €101,5 k €122,1 k €110,5 k €91,5 k €72,8 k €55,6 k €45,3 k €36,2 k €27,3 k €53,5 k €
Total assets148,3 k €148 k €171,9 k €158 k €194,9 k €135,5 k €124,6 k €106,6 k €91,5 k €88,8 k €80,8 k €121 k €78,5 k €
Cash101,6 k €97,5 k €107,3 k €84,3 k €105,2 k €85,3 k €84,2 k €59,9 k €38,8 k €29,8 k €60,2 k €73,3 k €52,4 k €
Debts22,7 k €26,6 k €48,3 k €56,2 k €72,7 k €25 k €33,1 k €33,5 k €35,6 k €43,2 k €44,3 k €93,5 k €25 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Loes Geuens

Director

Active
Steven Van Dessel

Director

Active

Ended mandates

Loes Geuens

Manager

Ended
Steven Van Dessel

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/08/202605/09/202511/09/202418/07/202301/07/202227/09/2021
General meeting17/06/202618/06/202519/06/202421/06/202315/06/202216/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202517/06/202625/08/2026DutchPDF
Micro model31/12/202418/06/202505/09/2025DutchPDF
Micro model31/12/202319/06/202411/09/2024DutchPDF
Micro model31/12/202221/06/202318/07/2023DutchPDF
Micro model31/12/202115/06/202201/07/2022DutchPDF
Micro model31/12/202016/06/202127/09/2021DutchPDF
Micro model31/12/201930/06/202021/09/2020DutchPDF
Micro model31/12/201819/06/201930/08/2019DutchPDF
Micro model31/12/201720/06/201822/08/2018DutchPDF
Micro model31/12/201621/06/201731/08/2017DutchPDF
Abridged model31/12/201515/06/201607/07/2016DutchPDF
Abridged model31/12/201417/06/201530/06/2015DutchPDF
Abridged model31/12/201318/06/201424/06/2014DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Loes Geuens

Director

Active
Steven Van Dessel

Director

Active

Ended mandates

Loes Geuens

Manager

Ended
Steven Van Dessel

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office05/11/2020
    MAATSCHAPPELIJKE ZETEL - WIJZIGING RECHTSVORM
    PDF
  • Registered office30/01/2017
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates02/01/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other13/11/2012
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202523 k €↑
  2. 2024
    Annual accounts 202418,8 k €↓
  3. 2023
    Annual accounts 202323,6 k €↑
  4. 2022
    Annual accounts 20228,7 k €↓
  5. 2021
    Annual accounts 202113,2 k €↓
  6. 2020
    Annual accounts 202020,7 k €↑
  7. 2019
    Annual accounts 201920,3 k €↑
  8. 2018
    Annual accounts 201818,8 k €↑
  9. 2017
    Annual accounts 201710,3 k €↑
  10. 2016
    Annual accounts 20169,1 k €↑
  11. 2015
    Annual accounts 20158,9 k €↓
  12. 2014
    Annual accounts 201427,8 k €↓
  13. 2013
    Annual accounts 201347,3 k €
  14. 09/11/2012
    IncorporationPrivate company with limited liability