ACTIVE

EMAVAP

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

34,6 k €

+81.2% YoY

Gross margin

52,2 k €

+47.1% YoY

Equity

151,9 k €

+28.6% YoY

What does EMAVAP do?

EMAVAP is a Private limited company incorporated in 2012. Its main activity is: Support activities to performing arts. Its registered office is in Boom.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0500.769.527

Incorporation

13/11/2012

Legal form

Private limited company

Registered office

Sint Janstraat 18
2850 Boom · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Activities (NACE)

90029Support activities to performing arts· main 90399Creative, arts and entertainment activities 64200Activities of holding companies 64210Activities of holding companies 70200Management consultancy activities 70220Business and other management consultancy activities+6

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013
Income statement
Gross margin	52,2 k €	+47.1%	35,5 k €	-48.2%	68,6 k €	+233%	20,6 k €	+217%	6,5 k €	-60.3%	16,4 k €	+20.0%	13,6 k €	+3.1%	13,2 k €	+29.0%	10,3 k €	+195%	3,5 k €	-85.6%	24,1 k €	+8.9%	22,2 k €
EBITDA	50,9 k €	+44.3%	35,3 k €	-48.2%	68 k €	+235%	20,3 k €	+328%	4,7 k €	-68.6%	15,1 k €	+19.1%	12,7 k €	+2.7%	12,4 k €	+33.3%	9,3 k €	+552%	1,4 k €	-93.8%	23,1 k €	+10.3%	21 k €
Operating result	49,9 k €	+78.4%	28 k €	-54.1%	61 k €	+386%	12,5 k €	+511%	-3 k €	-142%	7,3 k €	-32.2%	10,8 k €	-0.4%	10,9 k €	+30.0%	8,4 k €	+6962%	118,4 €	-99.5%	22,2 k €	+16.9%	19 k €
Net result	34,6 k €	+81.2%	19,1 k €	-61.0%	48,9 k €	+555%	7,5 k €	+274%	-4,3 k €	-204%	4,1 k €	-39.7%	6,8 k €	+16.0%	5,9 k €	+28.4%	4,6 k €	+396%	-1,6 k €	-112%	13,4 k €	+3.4%	12,9 k €
Balance sheet
Equity	151,9 k €	+28.6%	118,1 k €	+16.6%	101,4 k €	+87.9%	53,9 k €	+14.1%	47,3 k €	-9.7%	52,4 k €	+8.5%	48,2 k €	+16.5%	41,4 k €	+16.6%	35,5 k €	+14.8%	30,9 k €	-4.8%	32,5 k €	+69.9%	19,1 k €
Total assets	166 k €	+20.1%	138,2 k €	+4.0%	132,9 k €	+40.2%	94,8 k €	+8.1%	87,7 k €	-10.1%	97,6 k €	+39.9%	69,8 k €	+18.2%	59 k €	+13.9%	51,8 k €	+4.7%	49,5 k €	-12.4%	56,5 k €	+62.7%	34,7 k €
Cash	66,7 k €	+47.2%	45,3 k €	+105%	22,2 k €	-42.8%	38,7 k €	+263%	10,7 k €	-43.1%	18,7 k €	+48.2%	12,6 k €	-11.5%	14,3 k €	+25.1%	11,4 k €	+17.0%	9,8 k €	-47.9%	18,7 k €	+21.2%	15,4 k €
Debts	14,1 k €	-26.4%	19,2 k €	-39.3%	31,6 k €	-22.7%	40,9 k €	+3.5%	39,5 k €	-10.8%	44,3 k €	+288%	11,4 k €	-29.8%	16,3 k €	+8.7%	15 k €	-13.0%	17,2 k €	-24.5%	22,8 k €	+58.6%	14,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

MARCO CAMILLI

Director · since 03 octobre 2023

Active

Ended mandates

Marco Camilli

Mandate

Ended

Marco Camilli

Director

Ended

Valeria Racco

Mandate

Ended

Valeria Racco

Manager · until 20 février 2017

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/07/2025	29/08/2024	27/06/2023	06/07/2022	28/06/2021	23/07/2020
General meeting	30/06/2025	30/06/2024	24/06/2023	25/06/2022	26/06/2021	27/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

12 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/06/2025	28/07/2025	Dutch	PDF
Micro model	31/12/2023	30/06/2024	29/08/2024	English	PDF
Abridged model	31/12/2022	24/06/2023	27/06/2023	Dutch	PDF
Abridged model	31/12/2021	25/06/2022	06/07/2022	Dutch	PDF
Abridged model	31/12/2020	26/06/2021	28/06/2021	Dutch	PDF
Abridged model	31/12/2019	27/06/2020	23/07/2020	Dutch	PDF
Abridged model	31/12/2018	29/06/2019	22/07/2019	Dutch	PDF
Micro model	31/12/2017	30/06/2018	17/07/2018	Dutch	PDF
Micro model	31/12/2016	24/06/2017	19/07/2017	Dutch	PDF
Abridged model	31/12/2015	25/06/2016	18/07/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	02/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	22/07/2014	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

MARCO CAMILLI

Director · since 03 octobre 2023

Active

Ended mandates

Marco Camilli

Mandate

Ended

Marco Camilli

Director

Ended

Valeria Racco

Mandate

Ended

Valeria Racco

Manager · until 20 février 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/10/2023
WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/03/2017
ONTSLAGEN - BENOEMINGEN
PDF
Registered office09/01/2015
MAATSCHAPPELIJKE ZETEL
PDF
Other16/11/2012
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202434,6 k €↑
2023
Annual accounts 202319,1 k €↓
2022
Annual accounts 202248,9 k €↑
2021
Annual accounts 20217,5 k €↑
2020
Annual accounts 2020-4,3 k €↓
2019
Annual accounts 20194,1 k €↓
2018
Annual accounts 20186,8 k €↑
2017
Annual accounts 20175,9 k €↑
2016
Annual accounts 20164,6 k €↑
2015
Annual accounts 2015-1,6 k €↓
2014
Annual accounts 201413,4 k €↑
2013
Annual accounts 201312,9 k €
13/11/2012
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EMAVAP

Overview

What does EMAVAP do?

Trend over 12 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline