ACTIVE

123COMPTA

Financial year 2025 · closed on 31/03/2025
Net result
122,2 k €
+24.0% YoY
Gross margin
483,6 k €
-3.0% YoY
Equity
42 k €
+5.5% YoY

What does 123COMPTA do?

123COMPTA is a Private limited company incorporated in 2012. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Nivelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0500.846.632
Incorporation
16/11/2012
Legal form
Private limited company
Registered office
Avenue Thomas Edison 188
1402 Nivelles · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/03/2025
Joint committees (1)
  • 336
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201920182017201620152014
Income statement
Gross margin483,6 k €498,5 k €442,7 k €435,8 k €445,4 k €474,4 k €412,1 k €427,4 k €357,2 k €262,9 k €277 k €317,9 k €
EBITDA192,2 k €173,4 k €128,2 k €129,1 k €153,4 k €172,3 k €146,3 k €205 k €155,5 k €94,4 k €122,3 k €143,1 k €
Operating result176,8 k €144,3 k €120,3 k €126,9 k €151,1 k €134,2 k €93 k €151,7 k €102,7 k €31,4 k €69,5 k €68,9 k €
Net result122,2 k €98,5 k €82 k €87,3 k €108,1 k €89,9 k €60,2 k €94,3 k €61,2 k €16,7 k €39,4 k €37,9 k €
Balance sheet
Equity42 k €39,8 k €41,2 k €39,2 k €36,9 k €33,8 k €32,9 k €32,7 k €32,5 k €31,3 k €31,1 k €31,7 k €
Total assets375,9 k €375,3 k €313,6 k €263,2 k €349,4 k €321,7 k €332,8 k €406,1 k €416,1 k €424,1 k €459,8 k €481,5 k €
Cash129,5 k €153,2 k €149,4 k €137 k €211,8 k €178,7 k €135,8 k €175,1 k €128,7 k €90,2 k €80,8 k €120,5 k €
Debts333,9 k €335,5 k €272,3 k €224 k €312,5 k €287,9 k €299,8 k €373,3 k €383,7 k €392,8 k €428,7 k €449,8 k €
Other
Workforce6,0 ETP5,8 ETP5,4 ETP4,2 ETP3,2 ETP2,7 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 4 ended

Active mandates

FIDUCIAIRE RAES P.

Director · 0847.400.809

Represented by Patrick RAES

Active

Ended mandates

FIDUCIAIRE RAES P.

Manager · 0847.400.809

Represented by Patrick RAES

Ended
FIDUCIAIRE RAES P.

Manager · 0847.400.809

Represented by Patrick RAES

Ended
FIDUCIAIRE RAES P.

Manager · 0847.400.809

Represented by Patrick RAES

Ended
FIDUCIAIRE RAES P.

Manager · 0847.400.809

Represented by Patrick RAES

Ended
At this address

Other companies at this address

CompanyCBE no.
0466.552.479
0552.799.337
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/11/202507/11/202424/11/202328/11/202230/11/202127/11/2020
General meeting05/05/202502/09/202404/09/202305/09/202206/09/202107/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/03/202505/05/202510/11/2025FrenchPDF
Micro model31/03/202402/09/202407/11/2024FrenchPDF
Micro model31/03/202304/09/202324/11/2023FrenchPDF
Micro model31/03/202205/09/202228/11/2022FrenchPDF
Micro model31/03/202106/09/202130/11/2021FrenchPDF
Micro model31/03/202007/09/202027/11/2020FrenchPDF
Abridged model31/03/201902/09/201913/11/2019FrenchPDF
Abridged model31/03/201803/09/201826/10/2018FrenchPDF
Abridged model31/03/201704/09/201727/10/2017FrenchPDF
Abridged model31/03/201605/09/201628/10/2016FrenchPDF
Abridged model31/03/201507/09/201506/10/2015FrenchPDF
Abridged model31/03/201430/04/201431/10/2014FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 4 ended

Active mandates

FIDUCIAIRE RAES P.

Director · 0847.400.809

Represented by Patrick RAES

Active

Ended mandates

FIDUCIAIRE RAES P.

Manager · 0847.400.809

Represented by Patrick RAES

Ended
FIDUCIAIRE RAES P.

Manager · 0847.400.809

Represented by Patrick RAES

Ended
FIDUCIAIRE RAES P.

Manager · 0847.400.809

Represented by Patrick RAES

Ended
FIDUCIAIRE RAES P.

Manager · 0847.400.809

Represented by Patrick RAES

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates18/03/2025
    DEMISSIONS, NOMINATIONS, MODIFICATION FORME
    PDF
  • Registered office21/02/2017
    SIEGE SOCIAL
    PDF
  • Mandates21/05/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Other27/11/2012
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025122,2 k €
  2. 2024
    Annual accounts 202498,5 k €
  3. 2023
    Annual accounts 202382 k €
  4. 2022
    Annual accounts 202287,3 k €
  5. 2021
    Annual accounts 2021108,1 k €
  6. 2020
    Annual accounts 202089,9 k €
  7. 2019
    Annual accounts 201960,2 k €
  8. 2018
    Annual accounts 201894,3 k €
  9. 2017
    Annual accounts 201761,2 k €
  10. 2016
    Annual accounts 201616,7 k €
  11. 2015
    Annual accounts 201539,4 k €
  12. 2014
    Annual accounts 201437,9 k €
  13. 16/11/2012
    IncorporationPrivate limited company