ACTIVE

COTHINK

Export PDF
Financial year 2026 · closed on 31/03/2026
Net result
385,3 k €
+242.8% YoY
Gross margin
288,9 k €
-2.8% YoY
Equity
857,9 k €
+70.1% YoY
Workforce
1,0 ETP

What does COTHINK do?

COTHINK is a Private limited company incorporated in 2012. Its main activity is: Other financial service activities, except insurance and pension funding n.e.c.. Its registered office is in Rumst. It employs on average 1,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0500.848.909
Incorporation
09/11/2012
Legal form
Private limited company
Registered office
Hoveniersstraat 61
2840 Rumst · FlandreSee on map
Contributed capital
5 000,00 €
Latest accounts
31/03/2026
Average workforce
1,0 ETP
Activities (NACE)
64999Other financial service activities, except insurance and pension funding n.e.c.· main64999Other financial service activities, except insurance and pension funding n.e.c.82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.70200Management consultancy activities70220Business and other management consultancy activities+2
Joint committees (4)
  • 100
  • 1000
  • 200
  • 2000
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20262025202420232022202120202019201820172016201520142013
Income statement
Gross margin288,9 k €297,3 k €279,8 k €190,6 k €233,1 k €226,6 k €43 k €169,3 k €142 k €165,8 k €145,8 k €547,9 k €127,8 k €39,5 k €
EBITDA162,4 k €168,6 k €152 k €122,2 k €135,2 k €131,4 k €41,8 k €168 k €140,6 k €164,6 k €144,7 k €547,3 k €127,6 k €39,4 k €
Operating result149,1 k €156,8 k €141,8 k €116,8 k €132,5 k €128,9 k €37,7 k €159,4 k €136,7 k €162,5 k €141,9 k €535,7 k €117,1 k €35,6 k €
Net result385,3 k €112,4 k €102,5 k €84,9 k €73,3 k €93,9 k €31,8 k €112,6 k €86,8 k €99,7 k €89,1 k €365,6 k €75,2 k €22,8 k €
Balance sheet
Equity857,9 k €504,4 k €490,3 k €489,8 k €479,4 k €471,1 k €377,2 k €345,4 k €331,8 k €251,9 k €177,2 k €108,1 k €102,7 k €27,5 k €
Total assets949,4 k €564,6 k €539,3 k €527,1 k €523,3 k €511,5 k €398 k €393 k €365,5 k €329,9 k €255,9 k €605,2 k €197,1 k €103,2 k €
Cash34,8 k €28 k €12,4 k €71,7 k €124 k €129,6 k €62,7 k €85,8 k €118,3 k €132,6 k €76 k €76,1 k €42,7 k €39 k €
Debts88,5 k €57,2 k €46,1 k €34,3 k €40,9 k €35,5 k €14,7 k €40,3 k €25,2 k €75 k €78,7 k €497,1 k €94,5 k €75,7 k €
Other
Workforce1,0 ETP–1,0 ETP1,0 ETP–1,0 ETP0,1 ETP–––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2026 · 1 active · 4 ended

Active mandates

Sébastien Thiel

Director · since 13 décembre 2022

Active

Ended mandates

Sébastien Thiel

Director · since 09 novembre 2012

Ended
Sébastien Thiel

Manager · since 09 novembre 2012

Ended
Sebastien Thiel

Manager

Ended
Sébastien Thiel

Director

Ended
At this address

Other companies at this address

CompanyCBE no.
Hapie● Active
1023.021.980
Annual accounts

Full financial information

202620252024202320222021
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelAbridged model
Start of the financial year01/04/202501/04/202401/04/202301/04/202201/04/202101/04/2020
Closing of the financial year31/03/202631/03/202531/03/202431/03/202331/03/202231/03/2021
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/06/202616/06/202513/09/202427/07/202314/06/202208/06/2021
General meeting23/06/202613/06/202512/09/202426/07/202307/06/202207/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202623/06/202625/06/2026DutchPDF
Abridged model31/03/202513/06/202516/06/2025DutchPDF
Abridged model31/03/202412/09/202413/09/2024DutchPDF
Abridged model31/03/202326/07/202327/07/2023DutchPDF
Micro model31/03/202207/06/202214/06/2022DutchPDF
Abridged model31/03/202107/06/202108/06/2021DutchPDF
Abridged model31/03/202018/06/202030/06/2020DutchPDF
Abridged model31/03/201918/06/201901/07/2019DutchPDF
Abridged model31/03/201809/06/201815/06/2018DutchPDF
Abridged model31/03/201706/06/201719/06/2017DutchPDF
Abridged modelCorrection31/03/201620/09/201626/09/2016DutchPDF
Abridged model31/03/201606/06/201610/06/2016DutchPDF
Abridged model31/03/201506/06/201523/06/2015DutchPDF
Abridged model31/03/201406/06/201410/06/2014DutchPDF
Abridged model31/03/201306/06/201310/06/2013DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2026 · 1 active · 4 ended

Active mandates

Sébastien Thiel

Director · since 13 décembre 2022

Active

Ended mandates

Sébastien Thiel

Director · since 09 novembre 2012

Ended
Sébastien Thiel

Manager · since 09 novembre 2012

Ended
Sebastien Thiel

Manager

Ended
Sébastien Thiel

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates20/12/2022
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office02/02/2015
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other27/11/2012
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2026
    Annual accounts 2026385,3 k €↑
  2. 2025
    Annual accounts 2025112,4 k €↑
  3. 2024
    Annual accounts 2024102,5 k €↑
  4. 2023
    Annual accounts 202384,9 k €↑
  5. 2022
    Annual accounts 202273,3 k €↓
  6. 2021
    Annual accounts 202193,9 k €↑
  7. 2020
    Annual accounts 202031,8 k €↓
  8. 2019
    Annual accounts 2019112,6 k €↑
  9. 2018
    Annual accounts 201886,8 k €↓
  10. 2017
    Annual accounts 201799,7 k €↑
  11. 2016
    Annual accounts 201689,1 k €↓
  12. 2015
    Annual accounts 2015365,6 k €↑
  13. 2014
    Annual accounts 201475,2 k €↑
  14. 2013
    Annual accounts 201322,8 k €
  15. 09/11/2012
    IncorporationPrivate limited company