ACTIVE

THOPAVIMA

Export PDF
Financial year 2025 · closed on 30/09/2025
Net result
26 k €
+7.0% YoY
Gross margin
99,7 k €
+5.6% YoY
Equity
270,7 k €
+10.6% YoY

What does THOPAVIMA do?

THOPAVIMA is a Private company with limited liability incorporated in 2012. Its registered office is in Rotselaar.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0501.528.404
Incorporation
23/11/2012
Legal form
Private company with limited liability
Registered office
Wingepark 7
3110 Rotselaar · FlandreSee on map
Contributed capital
146 739,08 €
Latest accounts
30/09/2025
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20252024202320222021202020192018201720152014
Income statement
Gross margin99,7 k €94,4 k €90,1 k €81,2 k €90,1 k €71,2 k €119,3 k €69,2 k €67,8 k €55,2 k €47,6 k €
EBITDA93,1 k €87,3 k €83,5 k €74,6 k €82,5 k €65,2 k €113,9 k €63,1 k €64,1 k €48,2 k €44,5 k €
Operating result52,4 k €44,7 k €30,1 k €21,2 k €29,1 k €11,8 k €60,6 k €10,1 k €-33,8 k €-1,7 k €23,8 k €
Net result26 k €24,3 k €8,4 k €1,6 k €8,1 k €-15,2 k €25,1 k €-16 k €-48,4 k €-16,8 k €15,4 k €
Balance sheet
Equity270,7 k €244,7 k €220,5 k €212,1 k €210,5 k €202,4 k €217,6 k €192,5 k €208,5 k €234,6 k €251,3 k €
Total assets773,1 k €795,1 k €816,8 k €859,1 k €913,5 k €967,7 k €1 M €1,2 M €1,3 M €694 k €496,5 k €
Cash63 k €42,7 k €26,4 k €22,3 k €23,7 k €16,9 k €16,8 k €8,4 k €195,4 k €26,4 k €14,3 k €
Debts501,9 k €548,8 k €596,3 k €645,1 k €701,2 k €757,9 k €807 k €1 M €1,1 M €457,8 k €244,3 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 6 ended

Active mandates

Dieter Smeesters

Director · since 23 novembre 2012

Active
Jeroen Smeesters

Director · since 23 novembre 2012

Active

Ended mandates

Dieter Smeesters

Mandate

Ended
Dieter Smeesters

Director

Ended
Dieter Smeesters

Manager

Ended
Jeroen Smeesters

Mandate

Ended
At this address

Other companies at this address

CompanyCBE no.
GLOBAL DRIVERS CONCEPT● Active
0535.836.809
MERINVEST● Active
0458.478.319
SAFELANE● Active
0895.030.381
WINGE MOTORS● Active
0413.878.313
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date07/04/202625/04/202515/12/202307/04/202311/04/202202/04/2021
General meeting05/03/202621/03/202515/12/202303/04/202325/03/202204/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202505/03/202607/04/2026DutchPDF
Micro model30/09/202421/03/202525/04/2025DutchPDF
Abridged model30/09/202315/12/202315/12/2023DutchPDF
Abridged model30/09/202203/04/202307/04/2023DutchPDF
Abridged model30/09/202125/03/202211/04/2022DutchPDF
Abridged model30/09/202004/03/202102/04/2021DutchPDF
Abridged model30/09/201905/02/202029/05/2020DutchPDF
Abridged model30/09/201807/03/201931/05/2019DutchPDF
Abridged model30/09/201701/03/201815/03/2018DutchPDF
Abridged model30/09/201623/03/201719/04/2017DutchPDF
Abridged model30/09/201503/03/201631/03/2016DutchPDF
Abridged model30/09/201405/03/201531/03/2015DutchPDF
Abridged model30/09/201306/03/201430/04/2014DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 6 ended

Active mandates

Dieter Smeesters

Director · since 23 novembre 2012

Active
Jeroen Smeesters

Director · since 23 novembre 2012

Active

Ended mandates

Dieter Smeesters

Mandate

Ended
Dieter Smeesters

Director

Ended
Dieter Smeesters

Manager

Ended
Jeroen Smeesters

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office01/03/2019
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other26/09/2017
    BENAMING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other05/12/2012
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202526 k €↑
  2. 2024
    Annual accounts 202424,3 k €↑
  3. 2023
    Annual accounts 20238,4 k €↑
  4. 2022
    Annual accounts 20221,6 k €↓
  5. 2021
    Annual accounts 20218,1 k €↑
  6. 2020
    Annual accounts 2020-15,2 k €↓
  7. 2019
    Annual accounts 201925,1 k €↑
  8. 2018
    Annual accounts 2018-16 k €↑
  9. 2017
    Annual accounts 2017-48,4 k €↓
  10. 2015
    Annual accounts 2015-16,8 k €↓
  11. 2014
    Annual accounts 201415,4 k €
  12. 23/11/2012
    IncorporationPrivate company with limited liability