ACTIVE

MADAME EST SERVIE HUY

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
54,1 k €
-22.4% YoY
Gross margin
1,6 M €
+10.7% YoY
Equity
465,3 k €
+13.2% YoY
Workforce
52,3 ETP
+8.3% YoY

What does MADAME EST SERVIE HUY do?

MADAME EST SERVIE HUY is a Cooperative society incorporated in 2012. Its main activity is: General cleaning of buildings. Its registered office is in Huy. It employs on average 52,3 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0501.634.708
Incorporation
29/11/2012
Legal form
Cooperative society
Registered office
Avenue du Condroz 3
4500 Huy · WallonieSee on map
Contributed capital
2 500,00 €
Latest accounts
31/12/2025
Average workforce
52,3 ETP
Activities (NACE)
81210General cleaning of buildings· main88999Other social work activities without accommodation n.e.c.88999Other social work activities without accommodation n.e.c.96910Other personal service activities
Joint committees (2)
  • 200
  • 32201
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021202020192018201720162015201420132012
Income statement
Gross margin1,6 M €1,4 M €1,1 M €1,1 M €1,2 M €992,8 k €1,1 M €1,1 M €979,8 k €713,7 k €556,6 k €299,4 k €67,3 k €–
EBITDA63 k €78,1 k €-38,3 k €-55,9 k €81,5 k €-7,9 k €165,2 k €113,8 k €48,7 k €92,7 k €61,7 k €18,9 k €5,7 k €–
Operating result56,2 k €69,7 k €-42,1 k €-55,6 k €73,3 k €-19,9 k €156,4 k €104 k €30,7 k €68,7 k €46,5 k €6,8 k €449,3 €–
Net result54,1 k €69,8 k €-42,6 k €-62,5 k €69,2 k €-19,1 k €154,2 k €95,7 k €27,2 k €65,1 k €45,9 k €6,2 k €406 €–
Balance sheet
Equity465,3 k €411,2 k €341,4 k €385 k €447,5 k €378,3 k €397,4 k €243,2 k €147,4 k €120,2 k €55,1 k €9,2 k €2,9 k €2,5 k €
Total assets735,4 k €613,3 k €861,5 k €570,3 k €643,2 k €577,2 k €565,8 k €421,6 k €363,4 k €280,8 k €249,2 k €111,2 k €63,8 k €2,5 k €
Cash642,9 k €475,6 k €604 k €346,1 k €441,1 k €376,8 k €403,2 k €221,7 k €76 k €71 k €15,3 k €7,5 k €18,3 k €2,5 k €
Debts268,5 k €197 k €408,8 k €185,3 k €195,7 k €174,5 k €168,4 k €178,5 k €215,7 k €160,6 k €194,1 k €102 k €60,7 k €–
Other
Workforce52,3 ETP48,3 ETP42,4 ETP42,7 ETP43,9 ETP41,3 ETP38,0 ETP35,5 ETP33,0 ETP24,7 ETP17,5 ETP9,8 ETP2,4 ETP–
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 28 ended

Active mandates

Barbara Coorevits

Director

Active
Calogéro MAROTTA

Director

Active
David Daenens

Director

Active
Nathalie MOTHEU

Director

Active

Ended mandates

Nathalie MOTHEU

Director · since 17 décembre 2024

Ended
Calogéro MAROTTA

Director · since 19 septembre 2024

Ended
Barbara Coorevits

Director · since 29 juin 2022

Ended
David Daenens

Director · since 29 juin 2022

Ended
At this address

Other companies at this address

CompanyCBE no.
Association des copropriétaires de la Résidence KELLY, à 4500 Huy, avenue du Condroz 3.● Active
0830.472.725
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/07/202624/07/202525/07/202422/12/202327/01/202330/08/2021
General meeting30/06/202630/06/202519/07/202429/09/202314/11/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202629/07/2026FrenchPDF
Abridged model31/12/202430/06/202524/07/2025FrenchPDF
Abridged model31/12/202319/07/202425/07/2024FrenchPDF
Abridged model31/12/202229/09/202322/12/2023FrenchPDF
Abridged modelCorrection31/12/202114/11/202227/01/2023FrenchPDF
Abridged model31/12/202130/06/202212/07/2022FrenchPDF
Abridged model31/12/202025/06/202130/08/2021FrenchPDF
Abridged model31/12/201926/03/202026/11/2020FrenchPDF
Abridged model31/12/201826/03/201925/07/2019FrenchPDF
Abridged model31/12/201730/06/201822/08/2018FrenchPDF
Abridged model31/12/201629/06/201724/08/2017FrenchPDF
Abridged model31/12/201526/03/201623/08/2016FrenchPDF
Abridged model31/12/201426/03/201526/08/2015FrenchPDF
Abridged model31/12/201326/03/201427/08/2014FrenchPDF
Abridged model31/12/201225/03/201427/03/2014FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 28 ended

Active mandates

Barbara Coorevits

Director

Active
Calogéro MAROTTA

Director

Active
David Daenens

Director

Active
Nathalie MOTHEU

Director

Active

Ended mandates

Nathalie MOTHEU

Director · since 17 décembre 2024

Ended
Calogéro MAROTTA

Director · since 19 septembre 2024

Ended
Barbara Coorevits

Director · since 29 juin 2022

Ended
David Daenens

Director · since 29 juin 2022

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates12/02/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Other14/11/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other01/10/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other22/05/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - ASSEMBLEE GENERALE
    PDF
  • Mandates13/12/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/09/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/05/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/11/2019
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202554,1 k €↓
  2. 2024
    Annual accounts 202469,8 k €↑
  3. 2023
    Annual accounts 2023-42,6 k €↑
  4. 2022
    Annual accounts 2022-62,5 k €↓
  5. 2021
    Annual accounts 202169,2 k €↑
  6. 2020
    Annual accounts 2020-19,1 k €↓
  7. 2019
    Annual accounts 2019154,2 k €↑
  8. 2018
    Annual accounts 201895,7 k €↑
  9. 2017
    Annual accounts 201727,2 k €↓
  10. 2016
    Annual accounts 201665,1 k €↑
  11. 2015
    Annual accounts 201545,9 k €↑
  12. 2014
    Annual accounts 20146,2 k €↑
  13. 2013
    Annual accounts 2013406 €
  14. 2012
    Annual accounts 2012
  15. 29/11/2012
    IncorporationCooperative society