ACTIVE

Onestone

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

288,8 k €

+16.6% YoY

Gross margin

303,0 k €

+19.8% YoY

Equity

298,8 k €

+3.0% YoY

What does Onestone do?

Onestone is a Public limited company incorporated in 2012. Its main activity is: Management consultancy activities. Its registered office is in Merelbeke-Melle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0501.672.221

Incorporation

20/11/2012

Legal form

Public limited company

Registered office

Berkenhof 13
9820 Merelbeke-Melle · FlandreSee on map

Contributed capital

65 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 70210Public relations and communication activities 73300Advertising and market research 85599Other education n.e.c.85599Other education n.e.c.

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013
Income statement
Gross margin	303,0 k €	+19.8%	253,0 k €	+264%	-154,5 k €	-185%	181,8 k €	-37.0%	288,7 k €	+17.8%	245,1 k €	-23.8%	321,8 k €	+76.3%	182,5 k €	-64.4%	513,2 k €	+25.0%	410,6 k €	+20.3%	341,2 k €	+48.1%	230,5 k €	+31.4%	175,4 k €
EBITDA	298,6 k €	+19.4%	250,1 k €	+245%	-171,9 k €	-336%	72,9 k €	-53.5%	156,7 k €	+226%	48,1 k €	-44.1%	86,0 k €	+506%	14,2 k €	-96.1%	360,5 k €	+35.4%	266,3 k €	+22.9%	216,8 k €	+69.4%	128,0 k €	+46.6%	87,3 k €
Operating result	293,7 k €	+19.7%	245,4 k €	+239%	-176,4 k €	-374%	64,4 k €	-56.6%	148,4 k €	+276%	39,5 k €	-49.1%	77,5 k €	+1118%	6,4 k €	-98.2%	359,8 k €	+37.7%	261,2 k €	+23.2%	212,0 k €	+72.3%	123,0 k €	+53.4%	80,2 k €
Net result	288,8 k €	+16.6%	247,7 k €	+242%	-174,3 k €	-373%	63,8 k €	-48.0%	122,6 k €	+296%	31,0 k €	-39.7%	51,4 k €	+892%	5,2 k €	-97.8%	237,5 k €	+38.4%	171,6 k €	+21.9%	140,8 k €	+74.0%	80,9 k €	+53.4%	52,7 k €
Balance sheet
Equity	298,8 k €	+3.0%	290,0 k €	-60.9%	742,3 k €	-19.0%	916,6 k €	+0.4%	912,8 k €	+9.2%	836,0 k €	+3.8%	805,0 k €	+6.8%	753,6 k €	+0.7%	748,4 k €	+46.5%	511,0 k €	+50.5%	339,4 k €	+70.9%	198,6 k €	+68.7%	117,7 k €
Total assets	736,1 k €	-37.1%	1,2 M €	+29.9%	901,2 k €	-31.8%	1,3 M €	+8.9%	1,2 M €	+32.5%	915,4 k €	+8.3%	844,9 k €	-0.2%	846,4 k €	-8.2%	921,6 k €	+50.1%	613,9 k €	+2.2%	600,6 k €	+29.6%	463,4 k €	+88.5%	245,8 k €
Cash	365,2 k €	-35.4%	565,2 k €	+82.2%	310,1 k €	-55.4%	695,2 k €	+5.8%	657,3 k €	+89.8%	346,2 k €	+52.3%	227,3 k €	-16.4%	272,0 k €	-13.1%	313,0 k €	-23.5%	409,1 k €	-6.9%	439,3 k €	+114%	205,2 k €	+49.7%	137,1 k €
Debts	403,8 k €	-54.2%	881,0 k €	+557%	134,1 k €	-63.0%	362,4 k €	+68.0%	215,7 k €	+548%	33,3 k €	-16.5%	39,9 k €	-38.7%	65,0 k €	-22.0%	83,3 k €	-14.2%	97,0 k €	-56.4%	222,6 k €	+23.0%	180,9 k €	+83.2%	98,7 k €
Other
Workforce	–		–		–		1,1 ETP	-15.4%	1,3 ETP	-45.8%	2,4 ETP	-14.3%	2,8 ETP	+55.6%	1,8 ETP	0.0%	1,8 ETP	0.0%	1,8 ETP	+12.5%	1,6 ETP	+6.7%	1,5 ETP	+87.5%	0,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 22 ended

Active mandates

Glorious stories

Director · since 12 décembre 2023 · until 12 décembre 2029 · 0795.303.691

Represented by Debra Dirickx

Active

Qovop

Director · since 12 décembre 2023 · until 12 décembre 2029 · 0797.286.847

Represented by Stephanie 't Felt

Active

Christophe Imschoot

Director · until 12 décembre 2023

Active

EMPTORES

Director · until 12 décembre 2029 · 0884.877.451

Represented by Horst Remes

Active

Horst Remes

Managing director · until 12 décembre 2023

Active

Stéphanie 't Felt

Director · until 12 décembre 2023

Active

Ended mandates

Anneleen Vanlommel

Director · since 27 juin 2018 · until 27 juin 2024

Ended

Marleen Strubbe

Director · since 04 juin 2014 · until 03 juin 2020

Ended

Stephanie 't Felt

Director · since 04 juin 2014 · until 04 juin 2020

Ended

Stéphanie 't Felt

Director · since 04 juin 2014 · until 03 juin 2020

Ended

At this address

Other companies at this address

Company	CBE no.
EMPTORES● Active	0884.877.451
GROUP ONE STONE● Active	0685.524.734
TWO BIRDS● Active	0676.372.387

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/06/2026	24/07/2025	09/08/2024	20/06/2023	14/07/2022	03/08/2021
General meeting	26/03/2026	30/06/2025	05/06/2024	12/06/2023	15/06/2022	03/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/03/2026	04/06/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	24/07/2025	Dutch	PDF
Abridged model	31/12/2023	05/06/2024	09/08/2024	Dutch	PDF
Abridged model	31/12/2022	12/06/2023	20/06/2023	Dutch	PDF
Abridged model	31/12/2021	15/06/2022	14/07/2022	Dutch	PDF
Abridged model	31/12/2020	03/06/2021	03/08/2021	Dutch	PDF
Abridged model	31/12/2019	03/06/2020	25/06/2020	Dutch	PDF
Abridged model	31/12/2018	05/06/2019	22/07/2019	Dutch	PDF
Abridged model	31/12/2017	06/06/2018	30/08/2018	Dutch	PDF
Abridged model	31/12/2016	07/06/2017	30/06/2017	Dutch	PDF
Abridged model	31/12/2015	01/06/2016	13/06/2016	Dutch	PDF
Abridged model	31/12/2014	03/06/2015	04/08/2015	Dutch	PDF
Abridged model	31/12/2013	04/06/2014	24/06/2014	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 22 ended

Active mandates

Glorious stories

Director · since 12 décembre 2023 · until 12 décembre 2029 · 0795.303.691

Represented by Debra Dirickx

Active

Qovop

Director · since 12 décembre 2023 · until 12 décembre 2029 · 0797.286.847

Represented by Stephanie 't Felt

Active

Christophe Imschoot

Director · until 12 décembre 2023

Active

EMPTORES

Director · until 12 décembre 2029 · 0884.877.451

Represented by Horst Remes

Active

Horst Remes

Managing director · until 12 décembre 2023

Active

Stéphanie 't Felt

Director · until 12 décembre 2023

Active

Ended mandates

Anneleen Vanlommel

Director · since 27 juin 2018 · until 27 juin 2024

Ended

Marleen Strubbe

Director · since 04 juin 2014 · until 03 juin 2020

Ended

Stephanie 't Felt

Director · since 04 juin 2014 · until 04 juin 2020

Ended

Stéphanie 't Felt

Director · since 04 juin 2014 · until 03 juin 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/11/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/01/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/03/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/08/2014
ONTSLAGEN - BENOEMINGEN
PDF
Other11/12/2012
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025288,8 k €↑
2024
Annual accounts 2024247,7 k €↑
2023
Annual accounts 2023-174,3 k €↓
2022
Annual accounts 202263,8 k €↓
2021
Annual accounts 2021122,6 k €↑
2020
Annual accounts 202031,0 k €↓
2019
Annual accounts 201951,4 k €↑
2018
Annual accounts 20185,2 k €↓
2017
Annual accounts 2017237,5 k €↑
2016
Annual accounts 2016171,6 k €↑
2015
Annual accounts 2015140,8 k €↑
2014
Annual accounts 201480,9 k €↑
2013
Annual accounts 201352,7 k €
20/11/2012
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Onestone

Overview

What does Onestone do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline