ACTIVE

MAGEMAU

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
327,6 k €
-3.1% YoY
Gross margin
-2,9 k €
+45.4% YoY
Equity
9,7 M €
+0.5% YoY

What does MAGEMAU do?

MAGEMAU is a Private limited company incorporated in 2012. Its registered office is in Tournai.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0501.686.869
Incorporation
23/11/2012
Legal form
Private limited company
Registered office
Trieu de Wazon(TEM) 31
7520 Tournai · Wallonie
Contributed capital
7 120 880,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 7 financial years

2025202420232022202120142013
Income statement
Gross margin-2,9 k €-5,3 k €-1,9 k €-2,3 k €-3 k €-2,7 k €-3,4 k €
EBITDA-3,9 k €-6,2 k €-2,9 k €-3,1 k €-3,8 k €-2,7 k €-3,4 k €
Operating result-3,9 k €-6,2 k €-2,9 k €-3,1 k €-3,8 k €-3,7 k €-4,5 k €
Net result327,6 k €337,9 k €330,3 k €484,2 k €421,8 k €245 k €219,6 k €
Balance sheet
Equity9,7 M €9,7 M €9,6 M €10,1 M €9,6 M €9,1 M €8,8 M €
Total assets10 M €10 M €10 M €10,1 M €9,6 M €9,1 M €8,9 M €
Cash483,3 k €1,4 M €1,3 M €1,5 M €999,9 k €470,4 k €226,4 k €
Debts311,9 k €357,5 k €323,8 k €55,4 k €50,7 k €8,8 k €10,8 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 17 ended

Active mandates

Amaury DELCOURT

Director · since 25 avril 2018

Active
Gérard DELCOURT

Director · since 25 avril 2018

Active

Ended mandates

Amaury Delcourt

Director · since 23 janvier 2020

Ended
Amaury DELCOURT

Director · since 25 avril 2018 · until 24 avril 2024

Ended
Gérard Delcourt

Director · since 25 avril 2018 · until 24 avril 2024

Ended
Gérard DELCOURT

Managing director · since 25 avril 2018 · until 24 avril 2024

Ended
At this address

Other companies at this address

CompanyCBE no.
Cap conseil et formation● Active
0665.801.664
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/05/202626/03/202527/05/202428/04/202302/05/202229/04/2021
General meeting20/03/202610/02/202512/04/202426/04/202327/04/202228/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202520/03/202626/05/2026FrenchPDF
Micro model31/12/202410/02/202526/03/2025FrenchPDF
Micro model31/12/202312/04/202427/05/2024FrenchPDF
Micro model31/12/202226/04/202328/04/2023FrenchPDF
Abridged model31/12/202127/04/202202/05/2022FrenchPDF
Abridged model31/12/202028/04/202129/04/2021FrenchPDF
Abridged model31/12/201929/04/202005/05/2020FrenchPDF
Abridged model31/12/201824/04/201926/07/2019FrenchPDF
Abridged model31/12/201725/04/201814/05/2018FrenchPDF
Abridged model31/12/201626/04/201730/06/2017FrenchPDF
Abridged model31/12/201527/04/201625/05/2016FrenchPDF
Abridged model31/12/201429/04/201528/05/2015FrenchPDF
Abridged model31/12/201329/04/201426/08/2014FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 17 ended

Active mandates

Amaury DELCOURT

Director · since 25 avril 2018

Active
Gérard DELCOURT

Director · since 25 avril 2018

Active

Ended mandates

Amaury Delcourt

Director · since 23 janvier 2020

Ended
Amaury DELCOURT

Director · since 25 avril 2018 · until 24 avril 2024

Ended
Gérard Delcourt

Director · since 25 avril 2018 · until 24 avril 2024

Ended
Gérard DELCOURT

Managing director · since 25 avril 2018 · until 24 avril 2024

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates10/03/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/02/2020
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates07/06/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Other10/01/2017
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other18/12/2012
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025327,6 k €↓
  2. 2024
    Annual accounts 2024337,9 k €↑
  3. 2023
    Annual accounts 2023330,3 k €↓
  4. 2022
    Annual accounts 2022484,2 k €↑
  5. 2021
    Annual accounts 2021421,8 k €↑
  6. 2014
    Annual accounts 2014245 k €↑
  7. 2013
    Annual accounts 2013219,6 k €
  8. 23/11/2012
    IncorporationPrivate limited company