ACTIVE

VCN

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
66,6 k €
+161.2% YoY
Gross margin
252 k €
+18.6% YoY
Equity
217,6 k €
+44.1% YoY

What does VCN do?

VCN is a Private limited company incorporated in 2012. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Grez-Doiceau.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0501.696.470
Incorporation
03/12/2012
Legal form
Private limited company
Registered office
Rue de la Marbaise 5
1390 Grez-Doiceau · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Activities (NACE)
43221Plumbing, heat and air-conditioning installation· main43221Plumbing, heat and air-conditioning installation63100Data processing, hosting and related activities; web portals63110Data processing, hosting and related activities47400Retail sale of information and communication equipment in specialised stores47410Retail sale of computers, peripheral units and software in specialised stores+7
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202420232022202120202019201820172016201520142013
Income statement
Gross margin252 k €212,5 k €190,1 k €90 k €74,6 k €58,4 k €45,1 k €24,4 k €41,2 k €29,4 k €6,8 k €670 €
EBITDA137,2 k €68,6 k €76 k €56,1 k €38,1 k €35,8 k €36 k €10,2 k €37 k €26,7 k €5,2 k €-4,3 k €
Operating result107,2 k €49,5 k €60,8 k €34 k €17,4 k €17,3 k €22 k €8,6 k €34,1 k €24,2 k €3,2 k €-4,9 k €
Net result66,6 k €25,5 k €49,2 k €21,8 k €10,8 k €13,1 k €14,8 k €5,2 k €24,7 k €17,5 k €30,8 €-6,2 k €
Balance sheet
Equity217,6 k €151 k €125,5 k €86,3 k €69,5 k €58,7 k €45,6 k €38,8 k €38,6 k €21,9 k €12,4 k €12,4 k €
Total assets799,9 k €683,2 k €510,6 k €458,6 k €446,1 k €428,7 k €417,2 k €82,1 k €85,1 k €56,5 k €37,9 k €38,1 k €
Cash117,1 k €63,4 k €48,5 k €36,9 k €20 k €9,6 k €23,1 k €10,9 k €–9,7 k €6,5 k €5,9 k €
Debts574,4 k €532,3 k €385,2 k €372,2 k €376,6 k €369,9 k €371,6 k €43,3 k €46,5 k €34,6 k €22,4 k €23,7 k €
Other
Workforce–3,5 ETP2,8 ETP3,0 ETP1,0 ETP0,8 ETP1,0 ETP1,0 ETP0,3 ETP–––
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 3 ended

Active mandates

Julien Vincent

Director

Active
Michel Vincent

Director

Active

Ended mandates

Michel VINCENT

Manager · since 30 novembre 2012

Ended
Julien VINCENT

Mandate

Ended
Michel VINCENT

Mandate

Ended
At this address

Other companies at this address

CompanyCBE no.
VNTechnics● Active
1033.649.717
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/10/202530/09/202429/09/202301/09/202230/08/202105/08/2020
General meeting11/07/202521/06/202416/06/202317/06/202218/06/202119/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202411/07/202501/10/2025FrenchPDF
Abridged model31/12/202321/06/202430/09/2024FrenchPDF
Abridged model31/12/202216/06/202329/09/2023FrenchPDF
Abridged modelCorrection31/12/202117/06/202201/09/2022FrenchPDF
Abridged model31/12/202117/06/202231/08/2022FrenchPDF
Abridged model31/12/202018/06/202130/08/2021FrenchPDF
Abridged model31/12/201919/06/202005/08/2020FrenchPDF
Abridged model31/12/201821/06/201929/07/2019FrenchPDF
Abridged model31/12/201715/06/201803/08/2018FrenchPDF
Abridged model31/12/201616/06/201703/08/2017FrenchPDF
Abridged model31/12/201517/06/201610/08/2016FrenchPDF
Abridged model31/12/201417/06/201518/08/2015FrenchPDF
Abridged model31/12/201320/06/201431/08/2014FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 3 ended

Active mandates

Julien Vincent

Director

Active
Michel Vincent

Director

Active

Ended mandates

Michel VINCENT

Manager · since 30 novembre 2012

Ended
Julien VINCENT

Mandate

Ended
Michel VINCENT

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates23/01/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates07/04/2015
    OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Other05/12/2012
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202466,6 k €↑
  2. 2024
    Name changeVCN
  3. 2023
    Annual accounts 202325,5 k €↓
  4. 2022
    Annual accounts 202249,2 k €↑
  5. 2021
    Annual accounts 202121,8 k €↑
  6. 2021
    Name changeVINCENT COMPUTER NETWORKING, en abrégé, VCN
  7. 2020
    Annual accounts 202010,8 k €↓
  8. 2019
    Annual accounts 201913,1 k €↓
  9. 2018
    Annual accounts 201814,8 k €↑
  10. 2017
    Annual accounts 20175,2 k €↓
  11. 2016
    Annual accounts 201624,7 k €↑
  12. 2015
    Annual accounts 201517,5 k €↑
  13. 2014
    Annual accounts 201430,8 €↑
  14. 2013
    Annual accounts 2013-6,2 k €
  15. 03/12/2012
    IncorporationPrivate limited company