ACTIVE

EM²

Financial year 2025 · closed on 30/06/2025
Net result
69,7 k €
+13.3% YoY
Revenue
181,4 k €
+5.9% YoY
Equity
293,2 k €
+31.2% YoY

What does EM² do?

EM² is a Private limited company incorporated in 2012. Its registered office is in Jemeppe-sur-Sambre.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0501.698.252
Incorporation
03/12/2012
Legal form
Private limited company
Registered office
Rue de Fosses,Ham 57
5190 Jemeppe-sur-Sambre · WallonieSee on map
Contributed capital
106 200,00 €
Latest accounts
30/06/2025
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201920182017201620152014
Income statement
Revenue181,4 k €171,2 k €137,3 k €150,1 k €146,7 k €158,8 k €192,9 k €173,6 k €156,9 k €154,7 k €160,8 k €107,1 k €
EBITDA161,6 k €156 k €85,9 k €131,6 k €114,2 k €127,8 k €107,8 k €141,8 k €140,6 k €136,5 k €144 k €94,5 k €
Operating result116 k €108,9 k €41,2 k €84,1 k €63 k €72,5 k €49,1 k €79,4 k €74,3 k €63,1 k €61,1 k €-48,8 k €
Net result69,7 k €61,5 k €11,9 k €36,9 k €26,8 k €24,5 k €7,5 k €39,5 k €31 k €16,8 k €12,4 k €-105,5 k €
Balance sheet
Equity293,2 k €223,5 k €161,9 k €150 k €113,1 k €86,3 k €61,8 k €54,3 k €14,8 k €-86,1 k €-86,9 k €-99,3 k €
Total assets810 k €835,8 k €864,9 k €871,1 k €967,8 k €1,1 M €1,1 M €1,1 M €1,2 M €1,2 M €1,2 M €1,3 M €
Cash34,1 k €30,9 k €5,6 k €19,2 k €125 €73,9 k €20,5 k €59,1 k €38 k €29,4 k €3,1 k €7,8 k €
Debts480,4 k €611,5 k €698,3 k €720,3 k €852,7 k €930 k €989,3 k €1,1 M €1,1 M €1,2 M €1,3 M €1,3 M €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

FORTITUDE

Director · 0500.783.977

Represented by JEAN MARC MEUNIER

Active

Ended mandates

FORTITUDE

Manager · 0500.783.977

Represented by JEAN MARC MEUNIER

Ended
MAB CONCEPT SPRL

Manager · 0875.359.870

Represented by Freddy MARLIERE

Ended
MAB CONCEPT SRL

Director · until 29 juin 2022 · 0875.359.870

Represented by Freddy MARLIERE

Ended
MAB CONCEPT SRL

Director · 0875.359.870

Represented by Freddy MARLIERE

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/10/202530/01/202528/12/202324/01/202328/01/202226/01/2021
General meeting25/09/202520/12/202415/12/202316/12/202229/12/202128/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202525/09/202513/10/2025FrenchPDF
Micro model30/06/202420/12/202430/01/2025FrenchPDF
Micro model30/06/202315/12/202328/12/2023FrenchPDF
Micro model30/06/202216/12/202224/01/2023FrenchPDF
Micro model30/06/202129/12/202128/01/2022FrenchPDF
Abridged model30/06/202028/12/202026/01/2021FrenchPDF
Abridged model30/06/201920/12/201904/02/2020FrenchPDF
Abridged model30/06/201831/12/201831/01/2019FrenchPDF
Abridged model30/06/201731/12/201721/02/2018FrenchPDF
Abridged model30/06/201616/12/201622/12/2016FrenchPDF
Abridged model30/06/201518/12/201514/01/2016FrenchPDF
Abridged model30/06/201429/12/201429/01/2015FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

FORTITUDE

Director · 0500.783.977

Represented by JEAN MARC MEUNIER

Active

Ended mandates

FORTITUDE

Manager · 0500.783.977

Represented by JEAN MARC MEUNIER

Ended
MAB CONCEPT SPRL

Manager · 0875.359.870

Represented by Freddy MARLIERE

Ended
MAB CONCEPT SRL

Director · until 29 juin 2022 · 0875.359.870

Represented by Freddy MARLIERE

Ended
MAB CONCEPT SRL

Director · 0875.359.870

Represented by Freddy MARLIERE

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates06/10/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares31/10/2016
    SPRL: modification du capital
    PDF
  • Other12/12/2012
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202569,7 k €
  2. 2024
    Annual accounts 202461,5 k €
  3. 2023
    Annual accounts 202311,9 k €
  4. 2022
    Annual accounts 202236,9 k €
  5. 2021
    Annual accounts 202126,8 k €
  6. 2020
    Annual accounts 202024,5 k €
  7. 2019
    Annual accounts 20197,5 k €
  8. 2018
    Annual accounts 201839,5 k €
  9. 2017
    Annual accounts 201731 k €
  10. 2016
    Annual accounts 201616,8 k €
  11. 2015
    Annual accounts 201512,4 k €
  12. 2014
    Annual accounts 2014-105,5 k €
  13. 03/12/2012
    IncorporationPrivate limited company