ACTIVE

MSL

Financial year 2024 · closed on 31/12/2024
Net result
1,3 k €
+106.4% YoY
Gross margin
106,8 k €
+23.8% YoY
Equity
-46,1 k €
+2.7% YoY

What does MSL do?

MSL is a Private limited company incorporated in 2012. Its main activity is: Beverage serving activities. Its registered office is in Bruxelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0501.737.745
Incorporation
04/12/2012
Legal form
Private limited company
Registered office
Rue du Congrès 37
1000 Bruxelles · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Signals
ProfitablePositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202420232022202120202019201820172016201520142013
Income statement
Gross margin106,8 k €86,3 k €86,5 k €51,9 k €63,3 k €74,5 k €99,8 k €73,6 k €84,3 k €71,4 k €181,2 k €57,7 k €
EBITDA13,9 k €1,9 k €13,4 k €14,4 k €36,4 k €6,5 k €49,8 k €13,9 k €25,3 k €-16,5 k €56,7 k €-20,2 k €
Operating result8,5 k €-9,8 k €-9,1 k €-11,1 k €12,2 k €-16,5 k €27,1 k €-7,6 k €3,8 k €-36,9 k €39,1 k €-31,3 k €
Net result1,3 k €-19,8 k €-12,3 k €-15,9 k €22,4 k €-24,9 k €25,1 k €-9,8 k €190,3 €-38,9 k €39 k €-31,3 k €
Balance sheet
Equity-46,1 k €-47,4 k €-27,6 k €-15,4 k €493,9 €-21,9 k €3 k €-22,1 k €-12,3 k €-24,9 k €13,9 k €-25,1 k €
Total assets74 k €99,3 k €81,1 k €85,2 k €96,1 k €112,3 k €150 k €150,9 k €172,9 k €185,9 k €186,8 k €128,4 k €
Cash2,4 k €46,2 k €17,3 k €8,7 k €10,9 k €7,7 k €13,5 k €8,3 k €10,8 k €878 €5,3 k €10,6 k €
Debts120,2 k €146,7 k €108,7 k €100,6 k €95,6 k €134,2 k €147 k €173 k €185,2 k €210,8 k €172,9 k €153,5 k €
Other
Workforce1,8 ETP2,6 ETP3,0 ETP2,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2017 · 1 active

Active mandates

Liam Ridchardson

Mandate

Active
At this address

Other companies at this address

CompanyCBE no.
ADVICE-NETActive
0421.505.184
1041.769.805
AEON FOUNDATIONActive
0801.462.597
ArtrepreneurActive
0774.530.152
0866.143.583
AXIMASActive
0445.345.014
BA-TUActive
1021.478.195
1010.664.774
Beyond Bar CodeActive
0794.415.647
BHLActive
0807.417.706
1021.922.219
CM SRLActive
1011.348.823
CyberMinuteActive
0735.946.423
DISH-NActive
1021.925.484
DRIVECO BELGIUMActive
1002.802.430
1010.381.989
1010.383.177
EAU TECHActive
1029.499.305
1034.863.009
Elene VERHOEVENActive
0759.804.166
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date07/10/202529/08/202429/08/202331/08/202230/08/202129/10/2020
General meeting02/06/202503/06/202405/06/202306/06/202207/06/202128/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202402/06/202507/10/2025FrenchPDF
Micro model31/12/202303/06/202429/08/2024FrenchPDF
Micro model31/12/202205/06/202329/08/2023FrenchPDF
Micro model31/12/202106/06/202231/08/2022FrenchPDF
Micro model31/12/202007/06/202130/08/2021FrenchPDF
Micro model31/12/201928/10/202029/10/2020FrenchPDF
Micro model31/12/201803/06/201930/09/2019FrenchPDF
Abridged model31/12/201704/06/201831/08/2018FrenchPDF
Abridged model31/12/201605/06/201730/08/2017FrenchPDF
Abridged model31/12/201506/06/201631/08/2016FrenchPDF
Abridged model31/12/201401/06/201527/08/2015FrenchPDF
Abridged model31/12/201302/06/201429/08/2014FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2017 · 1 active

Active mandates

Liam Ridchardson

Mandate

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • 14/08/2026
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20241,3 k €
  2. 2023
    Annual accounts 2023-19,8 k €
  3. 2022
    Annual accounts 2022-12,3 k €
  4. 2021
    Annual accounts 2021-15,9 k €
  5. 2020
    Annual accounts 202022,4 k €
  6. 2019
    Annual accounts 2019-24,9 k €
  7. 2018
    Annual accounts 201825,1 k €
  8. 2017
    Annual accounts 2017-9,8 k €
  9. 2016
    Annual accounts 2016190,3 €
  10. 2015
    Annual accounts 2015-38,9 k €
  11. 2014
    Annual accounts 201439 k €
  12. 2013
    Annual accounts 2013-31,3 k €
  13. 04/12/2012
    IncorporationPrivate limited company