MAPOCHE
0501.797.232 · rovalta.com · 21/09/2026
NORMAL SITUATION
MAPOCHE
Financial year 2022 · closed on 10/05/2022
Net result
80,9 k €
-22.7% YoY
Gross margin
27,2 k €
+424.6% YoY
Equity
10,4 M €
+0.8% YoY
Company — Normal situation.
Overview
What does MAPOCHE do?
MAPOCHE is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0501.797.232
Legal form
Private limited company
Contributed capital
3 918 000,00 €
Latest accounts
10/05/2022
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 7 financial years
| 2022 | 2021 | 2017 | 2016 | 2015 | 2014 | 2013 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||
| Gross margin | 27,2 k € | +425% | -8,4 k € | +20.6% | -10,6 k € | +78.8% | -49,9 k € | – | – | -7,9 k € | |||
| EBITDA | 27,1 k € | +353% | -10,7 k € | +30.8% | -15,5 k € | +69.6% | -50,9 k € | -446% | -9,3 k € | +11.7% | -10,6 k € | +1.3% | -10,7 k € |
| Operating result | 27,1 k € | +206% | -25,5 k € | +21.8% | -32,6 k € | +38.7% | -53,2 k € | -471% | -9,3 k € | +11.7% | -10,6 k € | +34.6% | -16,2 k € |
| Net result | 80,9 k € | -22.7% | 104,7 k € | +57.0% | 66,7 k € | +1993% | -3,5 k € | -105% | 65,7 k € | +723% | -10,5 k € | +35.1% | -16,2 k € |
| Balance sheet | |||||||||||||
| Equity | 10,4 M € | +0.8% | 10,3 M € | +156% | 4 M € | +1.7% | 4 M € | -0.1% | 4 M € | +1.7% | 3,9 M € | -0.3% | 3,9 M € |
| Total assets | 11,1 M € | +0.8% | 11 M € | +171% | 4,1 M € | -0.5% | 4,1 M € | +2.7% | 4 M € | +0.6% | 3,9 M € | -0.1% | 3,9 M € |
| Cash | 2,2 k € | +532% | 354,6 € | -99.1% | 38,7 k € | +37.5% | 28,1 k € | +37.1% | 20,5 k € | +2338% | 841,8 € | -66.3% | 2,5 k € |
| Debts | 695,9 k € | +0.8% | 690,7 k € | +2316% | 28,6 k € | -75.3% | 115,5 k € | +2448% | 4,5 k € | -90.6% | 48 k € | +14.7% | 41,9 k € |
Governance
Board of directors
Seen on filing of 10/05/2022 · 1 active · 2 ended
Active mandates
MIREILLE HAANS
ActiveEnded mandates
MIREILLE HAANS
EndedMireille Haans
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Full model | Full model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 10/05/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 5 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 08/12/2022 | 31/05/2022 | 22/06/2021 | 01/10/2020 | 25/07/2019 | 26/07/2018 |
| General meeting | 31/08/2022 | 29/03/2022 | 21/06/2021 | 08/09/2020 | 27/06/2019 | 20/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
10 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 10/05/2022 | 31/08/2022 | 08/12/2022 | Dutch | |
| Abridged model | 31/12/2021 | 29/03/2022 | 31/05/2022 | Dutch | |
| Abridged model | 31/12/2020 | 21/06/2021 | 22/06/2021 | Dutch | |
| Full model | 31/12/2019 | 08/09/2020 | 01/10/2020 | Dutch | |
| Full model | 31/12/2018 | 27/06/2019 | 25/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 20/06/2018 | 26/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 27/06/2017 | 21/09/2017 | Dutch | |
| Full model | 31/12/2015 | 20/06/2016 | 30/06/2016 | Dutch | |
| Full model | 31/12/2014 | 20/06/2015 | 27/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 20/06/2014 | 25/07/2014 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 10/05/2022 · 1 active · 2 ended
Active mandates
MIREILLE HAANS
ActiveEnded mandates
MIREILLE HAANS
EndedMireille Haans
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution12/01/2023RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
- Dissolution30/05/2022RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
- Registered office03/06/2020MAATSCHAPPELIJKE ZETEL - WIJZIGING RECHTSVORM
- Other17/12/2012RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202280,9 k €↓
- 2022Name changeMAPOCHE - in vereffening
- 2021Annual accounts 2021104,7 k €↑
- 2021Name changeMAPOCHE
- 2017Annual accounts 201766,7 k €↑
- 2016Annual accounts 2016-3,5 k €↓
- 2015Annual accounts 201565,7 k €↑
- 2014Annual accounts 2014-10,5 k €↑
- 2013Annual accounts 2013-16,2 k €