NORMAL SITUATION

BEFOPANI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

799,5 €

-99.6% YoY

Gross margin

7,4 k €

-87.0% YoY

Equity

370,6 k €

+0.2% YoY

Company — Normal situation.

Strike-off: 13 août 2026

What does BEFOPANI do?

BEFOPANI is a Private company with limited liability incorporated in 2012.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0501.974.604

Incorporation

13/12/2012

Legal form

Private company with limited liability

Contributed capital

80 000,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013
Income statement
Gross margin	7,4 k €	-87.0%	56,8 k €	+18.6%	47,9 k €	-20.1%	60 k €	+49.7%	40,1 k €	-53.3%	85,9 k €	+41.1%	60,9 k €	+19.1%	51,1 k €	+44.4%	35,4 k €	-49.1%	69,6 k €	-7.0%	74,9 k €	+57.2%	47,6 k €	+473%	-12,7 k €
EBITDA	7,4 k €	-85.7%	51,7 k €	+25.5%	41,2 k €	-23.4%	53,7 k €	+60.4%	33,5 k €	-56.5%	77 k €	+98.7%	38,7 k €	-24.2%	51,1 k €	+157%	19,9 k €	-71.4%	69,6 k €	+0.5%	69,3 k €	+45.5%	47,6 k €	+322%	-21,4 k €
Operating result	7,4 k €	-96.6%	216,5 k €	+1426%	14,2 k €	-12.2%	16,2 k €	+334%	-6,9 k €	-119%	36,6 k €	+542%	-8,3 k €	-275%	4,7 k €	+112%	-38,3 k €	-437%	11,4 k €	+3.0%	11 k €	+308%	2,7 k €	+102%	-130,8 k €
Net result	799,5 €	-99.6%	206,5 k €	+2250%	8,8 k €	-12.1%	10 k €	+177%	-13 k €	-176%	17,2 k €	+132%	-54,3 k €	-460%	-9,7 k €	+82.6%	-55,9 k €	-813%	-6,1 k €	+15.3%	-7,2 k €	+57.3%	-16,9 k €	+89.7%	-163,8 k €
Balance sheet
Equity	370,6 k €	+0.2%	369,8 k €	+127%	163,3 k €	+5.7%	154,5 k €	+6.9%	144,5 k €	-8.3%	157,5 k €	+12.3%	140,3 k €	-27.9%	194,6 k €	-4.7%	204,3 k €	-28.6%	286 k €	-2.1%	292,1 k €	+390%	-100,7 k €	-20.2%	-83,8 k €
Total assets	796,5 k €	-2.1%	814 k €	+25.0%	651 k €	-3.9%	677,3 k €	-4.8%	711,3 k €	-6.4%	759,7 k €	-14.6%	890 k €	-2.1%	908,7 k €	-4.4%	950,8 k €	+5.1%	905,1 k €	-19.1%	1,1 M €	+42.3%	786,4 k €	-2.1%	803,5 k €
Cash	2,4 k €	+410%	465 €	-89.0%	4,2 k €	+4249%	97,5 €	-99.3%	14,8 k €	+23.9%	11,9 k €		–		2,8 k €	+11358%	24 €	-97.1%	832 €	+168%	311 €	-96.2%	8,2 k €	+5169%	155 €
Debts	425,5 k €	-4.0%	443,3 k €	-9.0%	487,2 k €	-6.8%	522,8 k €	-7.7%	566,4 k €	-5.0%	596,4 k €	-20.5%	749,8 k €	+5.0%	714,1 k €	-3.9%	743 k €	+20.0%	619,1 k €	-25.1%	826,9 k €	-6.2%	881,2 k €	-0.7%	887,3 k €

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 12 ended

Active mandates

Antoine CHARIOT

Director · since 22 septembre 2020

Active

Ended mandates

Frédéric NICOLAY

Director · since 13 décembre 2012 · until 22 septembre 2020

Ended

Philippe PAREL

Director · since 13 décembre 2012 · until 22 septembre 2020

Ended

Pierre FONTAINE

Director · since 13 décembre 2012 · until 22 septembre 2020

Ended

FREDERIC NICOLAY

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	06/10/2025	30/09/2024	15/12/2023	30/09/2022	02/11/2021
General meeting	30/06/2026	29/08/2025	30/09/2024	28/11/2023	29/09/2022	19/10/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	31/07/2026	French	PDF
Abridged modelCorrection	31/12/2024	29/08/2025	06/10/2025	French	PDF
Abridged model	31/12/2024	29/08/2025	31/08/2025	French	PDF
Abridged model	31/12/2023	30/09/2024	30/09/2024	French	PDF
Abridged model	31/12/2022	28/11/2023	15/12/2023	French	PDF
Abridged model	31/12/2021	29/09/2022	30/09/2022	French	PDF
Abridged model	31/12/2020	19/10/2021	02/11/2021	French	PDF
Micro model	31/12/2019	29/07/2020	14/08/2020	French	PDF
Abridged model	31/12/2018	30/09/2019	28/11/2019	French	PDF
Abridged model	31/12/2017	30/09/2018	14/03/2019	French	PDF
Abridged model	31/12/2016	30/09/2017	17/11/2017	French	PDF
Abridged model	31/12/2015	30/09/2016	17/11/2016	French	PDF
Abridged model	31/12/2014	15/12/2015	08/01/2016	French	PDF
Abridged model	31/12/2013	15/12/2015	08/01/2016	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 12 ended

Active mandates

Antoine CHARIOT

Director · since 22 septembre 2020

Active

Ended mandates

Frédéric NICOLAY

Director · since 13 décembre 2012 · until 22 septembre 2020

Ended

Philippe PAREL

Director · since 13 décembre 2012 · until 22 septembre 2020

Ended

Pierre FONTAINE

Director · since 13 décembre 2012 · until 22 septembre 2020

Ended

FREDERIC NICOLAY

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring20/08/2026
ACTE 1 - FUSION PAR ABSORPTION — OPERATION ASSIMILEE - SOCIETE .
PDF
Restructuring19/06/2026
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates12/11/2020
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
PDF
Registered office20/07/2020
SIEGE SOCIAL
PDF
Registered office21/06/2019
SIEGE SOCIAL
PDF
Mandates14/11/2016
DEMISSIONS, NOMINATIONS
PDF
Registered office31/10/2014
SIEGE SOCIAL
PDF
Registered office03/01/2014
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025799,5 €↓
2024
Annual accounts 2024206,5 k €↑
2023
Annual accounts 20238,8 k €↓
2022
Annual accounts 202210 k €↑
2021
Annual accounts 2021-13 k €↓
2020
Annual accounts 202017,2 k €↑
2019
Annual accounts 2019-54,3 k €↓
2018
Annual accounts 2018-9,7 k €↑
2017
Annual accounts 2017-55,9 k €↓
2016
Annual accounts 2016-6,1 k €↑
2015
Annual accounts 2015-7,2 k €↑
2014
Annual accounts 2014-16,9 k €↑
2013
Annual accounts 2013-163,8 k €
13/12/2012
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BEFOPANI

Overview

What does BEFOPANI do?

Trend over 13 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline