ACTIVE

Wavemakers

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
123,2 k €
+505.0% YoY
Gross margin
593,7 k €
+23.8% YoY
Equity
385,8 k €
+1.7% YoY
Workforce
5,5 ETP
-6.8% YoY

What does Wavemakers do?

Wavemakers is a Private limited company incorporated in 2013. Its main activity is: Public relations and communication activities. Its registered office is in Waasmunster. It employs on average 5,5 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0502.270.354
Incorporation
09/01/2013
Legal form
Private limited company
Registered office
Oudeheerweg-Heide 98
9250 Waasmunster · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Average workforce
5,5 ETP
Activities (NACE)
70210Public relations and communication activities· main73300Advertising and market research70200Management consultancy activities70220Business and other management consultancy activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201920182017201620152014
Income statement
Gross margin593,7 k €479,4 k €530,3 k €624,2 k €410,8 k €184,5 k €125,7 k €27,4 k €39 k €32,9 k €40,9 k €40,8 k €
EBITDA212,9 k €104,4 k €243,7 k €288,7 k €196,1 k €88,3 k €40,8 k €16,7 k €34,8 k €24,3 k €37,2 k €35,7 k €
Operating result144,7 k €35,2 k €189,8 k €250,2 k €179,7 k €70,8 k €25,8 k €6,2 k €25 k €6,5 k €24,9 k €27,5 k €
Net result123,2 k €20,4 k €159,8 k €208 k €139,6 k €49,1 k €16,8 k €5,4 k €15,6 k €6,1 k €14,9 k €15,2 k €
Balance sheet
Equity385,8 k €379,4 k €357,9 k €308 k €205 k €115,5 k €66,4 k €49,6 k €44,1 k €28,6 k €22,5 k €17,6 k €
Total assets727,6 k €819,7 k €780,8 k €696,5 k €501,9 k €196 k €146,1 k €96,1 k €65,2 k €70,4 k €61 k €64,1 k €
Cash190,4 k €99,9 k €264,9 k €197,2 k €261 k €97,2 k €72,9 k €7,2 k €16,4 k €10,6 k €30,7 k €36,1 k €
Debts317,8 k €397,9 k €388,9 k €388,5 k €296,9 k €80,5 k €79,7 k €46,5 k €21 k €41,8 k €38,4 k €46,5 k €
Other
Workforce5,5 ETP5,9 ETP4,8 ETP–––––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Elke De Mayer

Mandate

Active

Ended mandates

Elke De Mayer

Manager · since 07 janvier 2013

Ended
Elke De Mayer

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
Dennis Joos● Active
0735.700.755
Make.Things.Move.● Active
0785.585.380
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/02/202628/01/202523/01/202420/02/202320/01/202202/02/2021
General meeting13/12/202514/12/202409/12/202310/12/202211/12/202112/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged modelCorrection30/06/202513/12/202502/02/2026DutchPDF
Abridged model30/06/202513/12/202513/01/2026DutchPDF
Abridged model30/06/202414/12/202428/01/2025DutchPDF
Abridged model30/06/202309/12/202323/01/2024DutchPDF
Micro model30/06/202210/12/202220/02/2023DutchPDF
Micro model30/06/202111/12/202120/01/2022DutchPDF
Micro model30/06/202012/12/202002/02/2021DutchPDF
Micro model30/06/201914/12/201917/12/2019DutchPDF
Micro model30/06/201808/12/201824/12/2018DutchPDF
Micro model30/06/201709/12/201721/12/2017DutchPDF
Abridged model30/06/201610/12/201615/12/2016DutchPDF
Abridged model30/06/201512/12/201514/12/2015DutchPDF
Abridged model30/06/201413/12/201415/12/2014DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Elke De Mayer

Mandate

Active

Ended mandates

Elke De Mayer

Manager · since 07 janvier 2013

Ended
Elke De Mayer

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates23/06/2025
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates25/06/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office21/05/2014
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other21/01/2013
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025123,2 k €↑
  2. 2024
    Annual accounts 202420,4 k €↓
  3. 2023
    Annual accounts 2023159,8 k €↓
  4. 2022
    Annual accounts 2022208 k €↑
  5. 2021
    Annual accounts 2021139,6 k €↑
  6. 2020
    Annual accounts 202049,1 k €↑
  7. 2019
    Annual accounts 201916,8 k €↑
  8. 2018
    Annual accounts 20185,4 k €↓
  9. 2017
    Annual accounts 201715,6 k €↑
  10. 2016
    Annual accounts 20166,1 k €↓
  11. 2015
    Annual accounts 201514,9 k €↓
  12. 2014
    Annual accounts 201415,2 k €
  13. 09/01/2013
    IncorporationPrivate limited company