ACTIVE

KALYPSICO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

108,3 k €

+1.3% YoY

Gross margin

154,6 k €

-2.7% YoY

Equity

635,1 k €

+3.1% YoY

What does KALYPSICO do?

KALYPSICO is a Private limited company incorporated in 2013. Its main activity is: Computer consultancy activities. Its registered office is in Etterbeek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0502.285.695

Incorporation

09/01/2013

Legal form

Private limited company

Registered office

Rue Belliard 40
1040 Etterbeek · BruxellesSee on map

Contributed capital

21 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities 63120Web portals 63910News agency activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 10 financial years

	2024		2023		2022		2021		2018		2017		2016		2015		2014		2013
Income statement
Gross margin	154,6 k €	-2.7%	159 k €	-23.9%	209 k €	+78.8%	116,9 k €	+362%	-44,6 k €	-2493%	-1,7 k €	+69.7%	-5,7 k €	-108%	71,1 k €	-11.2%	80,1 k €	+93.0%	41,5 k €
EBITDA	154 k €	-2.7%	158,3 k €	-24.1%	208,6 k €	+79.7%	116,1 k €	+358%	-45 k €	-1998%	-2,1 k €	+65.0%	-6,1 k €	-109%	70,7 k €	-11.3%	79,7 k €	+94.2%	41 k €
Operating result	151,5 k €	-2.9%	156 k €	-24.5%	206,5 k €	+85.2%	111,5 k €	+328%	-48,9 k €	-709%	-6 k €	+16.4%	-7,2 k €	-110%	69,2 k €	-11.5%	78,1 k €	+98.3%	39,4 k €
Net result	108,3 k €	+1.3%	106,9 k €	-26.9%	146,2 k €	+77.5%	82,4 k €	+315%	-38,3 k €	-6973%	557,5 €	+149%	-1,1 k €	-102%	61,3 k €	+11.4%	55 k €	+91.8%	28,7 k €
Balance sheet
Equity	635,1 k €	+3.1%	616,1 k €	+21.0%	509,1 k €	+40.3%	362,9 k €	+274%	97,1 k €	-28.3%	135,4 k €	+0.4%	134,9 k €	-0.8%	136 k €	+29.9%	104,7 k €	+111%	49,7 k €
Total assets	848,2 k €	+17.7%	720,4 k €	+25.9%	572,1 k €	+39.0%	411,6 k €	+119%	188 k €	-3.1%	194 k €	-3.0%	200,1 k €	-13.9%	232,5 k €	+71.9%	135,2 k €	+79.1%	75,5 k €
Cash	74,5 k €	-85.7%	520,8 k €	+26.5%	411,6 k €	+55.9%	264 k €	+11681%	2,2 k €	+262%	618,3 €	-99.3%	85,4 k €	-31.0%	123,8 k €	+35.6%	91,4 k €	+23.9%	73,7 k €
Debts	212,9 k €	+104%	104,3 k €	+65.6%	63 k €	+30.0%	48,5 k €	-46.0%	89,7 k €	+53.2%	58,6 k €	-10.2%	65,2 k €	-20.2%	81,7 k €	+171%	30,2 k €	+17.0%	25,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Karim AL KHAYER

Director · since 09 janvier 2013

Active

Ended mandates

Nicholas GABRICHIDZE

Manager · since 02 janvier 2013 · until 17 mai 2013

Ended

Karim AL KHAYER

Director

Ended

Karim AL KHAYER

Administrator - manager

Ended

Karim AL KHAYER

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
AECC● Active	0541.243.964
AED GVBF 1● Active	1003.556.060
AED GVBF 10● Active	1003.554.971
AED GVBF 2● Active	1003.556.654
AED GVBF 3● Active	1003.557.347
AED GVBF 4● Active	1003.557.644
AED GVBF 5● Active	1003.552.201
AED GVBF 6● Active	1003.553.090
AED GVBF 7● Active	1003.553.684
AED GVBF 8● Active	1003.554.377
AED GVBF 9● Active	1003.554.674
AEDIFICA● Active	0877.248.501
AEDIFICA INVEST● Active	0879.109.317
Agricultural Crops Licensing Platform● Active	0800.817.746
AI, Data and Robotics Association● Active	0768.619.684
Airlines International Representation in Europe● Active	0424.052.821
Ambassade du Commonwealth des Bahamas● Active	0725.846.941
ASD-STAN● Active	0866.465.960
A.SPIRE● Active	0848.414.953
ASSOCIATION EUROPEENNE DU CHARBON ET DU LIGNITE● Active	0408.290.816

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/10/2025	30/09/2024	31/08/2023	30/08/2022	15/12/2021	29/10/2020
General meeting	26/09/2025	30/08/2024	31/08/2023	30/06/2022	20/10/2021	08/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

12 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	26/09/2025	07/10/2025	French	PDF
Micro model	31/12/2023	30/08/2024	30/09/2024	French	PDF
Micro model	31/12/2022	31/08/2023	31/08/2023	French	PDF
Micro model	31/12/2021	30/06/2022	30/08/2022	French	PDF
Micro model	31/12/2020	20/10/2021	15/12/2021	French	PDF
Micro model	31/12/2019	08/09/2020	29/10/2020	French	PDF
Micro model	31/12/2018	31/05/2019	28/08/2019	French	PDF
Micro model	31/12/2017	25/05/2018	27/08/2018	French	PDF
Micro model	31/12/2016	26/05/2017	18/07/2017	French	PDF
Abridged model	31/12/2015	23/08/2016	25/08/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	11/06/2015	French	PDF
Abridged model	31/12/2013	25/05/2014	24/06/2014	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Karim AL KHAYER

Director · since 09 janvier 2013

Active

Ended mandates

Nicholas GABRICHIDZE

Manager · since 02 janvier 2013 · until 17 mai 2013

Ended

Karim AL KHAYER

Director

Ended

Karim AL KHAYER

Administrator - manager

Ended

Karim AL KHAYER

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Registered office17/08/2021
SIEGE SOCIAL
PDF
Mandates28/06/2013
DEMISSIONS, NOMINATIONS
PDF
Other21/01/2013
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024108,3 k €↑
2023
Annual accounts 2023106,9 k €↓
2022
Annual accounts 2022146,2 k €↑
2021
Annual accounts 202182,4 k €↑
2018
Annual accounts 2018-38,3 k €↓
2017
Annual accounts 2017557,5 €↑
2016
Annual accounts 2016-1,1 k €↓
2015
Annual accounts 201561,3 k €↑
2014
Annual accounts 201455 k €↑
2013
Annual accounts 201328,7 k €
09/01/2013
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KALYPSICO

Overview

What does KALYPSICO do?

Trend over 10 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline