ACTIVE

PM Solutions

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

171,2 k €

+18.4% YoY

Gross margin

643,7 k €

+35.9% YoY

Equity

63,8 k €

-12.1% YoY

Workforce

5,3 ETP

+43.2% YoY

What does PM Solutions do?

PM Solutions is a Private limited company incorporated in 2013. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Nazareth-De Pinte. It employs on average 5,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0502.384.774

Incorporation

11/01/2013

Legal form

Private limited company

Registered office

Venecoweg 25
9810 Nazareth-De Pinte · FlandreSee on map

Contributed capital

50 000,00 €

Latest accounts

30/09/2025

Average workforce

5,3 ETP

Activities (NACE)

71121Engineering activities and related technical consultancy· main 71121Engineering activities and related technical consultancy 71209Technical testing and analysis 71209Technical testing and analysis 77310Rental and leasing of agricultural machinery and equipment 77310Rental and leasing of agricultural machinery and equipment+2

Joint committees (1)

20900

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2025		2024		2023		2022		2021		2020		2019		2017		2016		2015		2014		2013
Income statement
Gross margin	643,7 k €	+35.9%	473,5 k €	+8.6%	436 k €	-10.0%	484,7 k €	+2.4%	473,4 k €	+26.6%	373,9 k €	-26.8%	511 k €	+110%	243 k €	+26.6%	192 k €	+64.4%	116,8 k €	+19.0%	98,2 k €	+56.3%	62,8 k €
EBITDA	286,9 k €	+20.7%	237,7 k €	+11.8%	212,5 k €	+6.4%	199,7 k €	-9.3%	220,2 k €	+26.6%	173,9 k €	-33.0%	259,7 k €	+61.5%	160,8 k €	+37.1%	117,3 k €	+85.8%	63,1 k €	+9.0%	57,9 k €	+45.2%	39,9 k €
Operating result	247,3 k €	+22.2%	202,3 k €	+15.8%	174,7 k €	+3.4%	168,9 k €	-11.2%	190,2 k €	+51.4%	125,6 k €	-23.6%	164,4 k €	+40.0%	117,4 k €	+128%	51,5 k €	+80.6%	28,5 k €	+16.5%	24,5 k €	+264%	6,7 k €
Net result	171,2 k €	+18.4%	144,7 k €	+17.5%	123,2 k €	-2.1%	125,8 k €	-11.3%	141,8 k €	+68.3%	84,3 k €	-27.0%	115,4 k €	+56.1%	74 k €	+112%	34,9 k €	+93.4%	18 k €	+18.1%	15,3 k €	+283%	4 k €
Balance sheet
Equity	63,8 k €	-12.1%	72,5 k €	+6.9%	67,9 k €	+4.9%	64,7 k €	-3.3%	66,8 k €	+21.5%	55 k €	-0.2%	55,1 k €	-14.0%	64,1 k €	+3.2%	62,1 k €	-28.8%	87,3 k €	+26.0%	69,2 k €	+28.3%	54 k €
Total assets	586,7 k €	+28.7%	456,1 k €	-17.3%	551,2 k €	+15.3%	477,8 k €	+4.3%	458 k €	+22.0%	375,5 k €	-6.4%	401,1 k €	+19.7%	335 k €	+5.7%	317 k €	+62.2%	195,5 k €	+10.4%	177,1 k €	+16.6%	152 k €
Cash	147,3 k €	+66.4%	88,5 k €	-20.4%	111,2 k €	-26.9%	152,1 k €	-3.2%	157,2 k €	-5.8%	166,8 k €	+9.7%	152,1 k €	+0.4%	151,5 k €		–		79,6 k €	+22.1%	65,2 k €	+48.7%	43,9 k €
Debts	522 k €	+36.2%	383,2 k €	-20.6%	482,8 k €	+16.9%	412,9 k €	+5.6%	391,1 k €	+22.0%	320,5 k €	-7.4%	346 k €	+27.7%	270,9 k €	+6.3%	254,9 k €	+136%	108,2 k €	+0.3%	107,9 k €	+10.1%	98 k €
Other
Workforce	5,3 ETP	+43.2%	3,7 ETP		–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 4 active · 12 ended

Active mandates

Dirk VAN DOREN

Director

Active

Gunnar PILLE

Director

Active

Jonas Klüssendorf

Director

Active

Lieven Carlier

Director

Active

Ended mandates

Dirk VAN DOREN

Manager · since 07 janvier 2013

Ended

Gunnar PILLE

Manager · since 07 janvier 2013

Ended

Jonas KLUSSENDORF

Manager · since 07 janvier 2013

Ended

Lieven CARLIER

Manager · since 07 janvier 2013

Ended

At this address

Other companies at this address

Company	CBE no.
E2S● Active	0670.647.904
KVERKO● Active	0737.457.445
VDP INDUSTRIES● Active	0421.073.139

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/03/2026	24/04/2025	21/03/2024	21/04/2023	28/04/2022	26/03/2021
General meeting	28/02/2026	28/03/2025	04/03/2024	21/03/2023	03/03/2022	27/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

12 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	28/02/2026	10/03/2026	Dutch	PDF
Abridged model	30/09/2024	28/03/2025	24/04/2025	Dutch	PDF
Micro model	30/09/2023	04/03/2024	21/03/2024	Dutch	PDF
Micro model	30/09/2022	21/03/2023	21/04/2023	Dutch	PDF
Micro model	30/09/2021	03/03/2022	28/04/2022	Dutch	PDF
Micro model	30/09/2020	27/02/2021	26/03/2021	Dutch	PDF
Micro model	30/09/2019	29/02/2020	09/03/2020	Dutch	PDF
Micro model	31/12/2017	26/05/2018	15/06/2018	Dutch	PDF
Micro model	31/12/2016	27/05/2017	07/07/2017	Dutch	PDF
Abridged model	31/12/2015	28/05/2016	01/07/2016	Dutch	PDF
Abridged model	31/12/2014	30/05/2015	30/06/2015	Dutch	PDF
Abridged model	31/12/2013	31/05/2014	15/07/2014	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 4 active · 12 ended

Active mandates

Dirk VAN DOREN

Director

Active

Gunnar PILLE

Director

Active

Jonas Klüssendorf

Director

Active

Lieven Carlier

Director

Active

Ended mandates

Dirk VAN DOREN

Manager · since 07 janvier 2013

Ended

Gunnar PILLE

Manager · since 07 janvier 2013

Ended

Jonas KLUSSENDORF

Manager · since 07 janvier 2013

Ended

Lieven CARLIER

Manager · since 07 janvier 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Other24/12/2018
ALGEMENE VERGADERING - BOEKJAAR
PDF
Registered office21/09/2015
MAATSCHAPPELIJKE ZETEL
PDF
Mandates11/07/2014
ONTSLAGEN - BENOEMINGEN
PDF
Other24/01/2013
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025171,2 k €↑
2024
Annual accounts 2024144,7 k €↑
2023
Annual accounts 2023123,2 k €↓
2022
Annual accounts 2022125,8 k €↓
2021
Annual accounts 2021141,8 k €↑
2020
Annual accounts 202084,3 k €↓
2019
Annual accounts 2019115,4 k €↑
2017
Annual accounts 201774 k €↑
2016
Annual accounts 201634,9 k €↑
2015
Annual accounts 201518 k €↑
2014
Annual accounts 201415,3 k €↑
2013
Annual accounts 20134 k €
11/01/2013
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PM Solutions

Overview

What does PM Solutions do?

Trend over 12 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline