ACTIVE

HARNAP

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
140,8 k €
+118.6% YoY
Gross margin
233,1 k €
+79.8% YoY
Equity
313,7 k €
+71.5% YoY

What does HARNAP do?

HARNAP is a Private limited company incorporated in 2013. Its main activity is: Public relations and communication activities. Its registered office is in Woluwe-Saint-Pierre.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0502.469.601
Incorporation
15/01/2013
Legal form
Private limited company
Registered office
Avenue de Tervueren 168 box 18
1150 Woluwe-Saint-Pierre · BruxellesSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Activities (NACE)
70210Public relations and communication activities· main73300Advertising and market research70200Management consultancy activities70220Business and other management consultancy activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202420232022202120202019201820172016201520142013
Income statement
Gross margin233,1 k €129,6 k €75,4 k €79,9 k €122,3 k €77,7 k €75,1 k €65,4 k €75,2 k €99,6 k €69,5 k €49 k €
EBITDA231,5 k €124,8 k €71 k €77,7 k €119,8 k €74,7 k €72,7 k €62,7 k €73,7 k €96,1 k €67,2 k €48,3 k €
Operating result212,4 k €101,6 k €43 k €49,7 k €95,6 k €53,1 k €51,1 k €41,6 k €25 k €40,1 k €52,8 k €-2,7 k €
Net result140,8 k €64,4 k €24,2 k €29,4 k €58,7 k €27,6 k €25 k €12,7 k €4,5 k €17,1 k €23,8 k €-6,2 k €
Balance sheet
Equity313,7 k €182,8 k €128,4 k €114,3 k €94,8 k €46,1 k €28,5 k €16,1 k €8,4 k €8,4 k €8,3 k €-10,8 €
Total assets793,2 k €672,1 k €636,4 k €666,3 k €677,1 k €671,5 k €675,1 k €695,5 k €716,7 k €597,1 k €395,5 k €331,3 k €
Cash64,8 k €34,9 k €12,4 k €30,9 k €27,8 k €19,6 k €15,2 k €14,2 k €9,1 k €43,4 k €44,5 k €27,8 k €
Debts479,5 k €489,3 k €508 k €552,1 k €582,3 k €625,3 k €646,6 k €678,5 k €708,3 k €588,7 k €387,2 k €331,4 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Chikomborero Chitsike

Director

Active

Ended mandates

Chikomborero CHITSIKE

Manager · since 11 janvier 2013

Ended
Chikomborero Chitsike

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
ABATIS● Active
0476.170.525
ADINA CLAICI MANAGEMENT COMPANY● Active
0674.445.552
AEGIS Europe● Active
0771.843.351
AGE Platform Europe● Active
0475.620.296
AISLING● Active
0871.845.995
Association europèenne du Cacao - Europese Cacaovereniging - European Cocoa Vereniging● Active
0472.920.332
Association intern por la promotion et la gestion des accumulateurs portables au cours de leurs existence● Active
0874.083.430
A TAX SOLUTION● Active
0836.316.776
BOFSWAY● Active
0810.427.278
CAMILLERI LAW● Active
0647.864.384
CARDENAS CONSULTING● Active
0826.334.684
CASI INSTITUTE● Active
0806.789.283
CENTRE FOR EUROPEAN ENERGY STRATEGY● Liquidation
0873.571.310
COGINIO CONSULTING● Active
0822.174.176
COMITE EUROPEEN DES GROUPEMENTS DE CONSTRUCTEURS DU MACHINISME AGRICOLE● Active
0896.312.662
CUBIS● Active
0826.372.395
DAI Global Belgium● Active
0659.684.132
DRINGHOUSES COUNSEL● Active
0863.545.171
DUBBROS● Active
0667.631.697
EPMF, European Precious Metals Federation● Active
0821.614.645
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/09/202530/09/202429/08/202323/10/202228/10/202128/08/2020
General meeting25/09/202530/09/202422/08/202315/10/202225/10/202126/08/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202425/09/202529/09/2025FrenchPDF
Micro model31/12/202330/09/202430/09/2024FrenchPDF
Micro model31/12/202222/08/202329/08/2023FrenchPDF
Micro model31/12/202115/10/202223/10/2022FrenchPDF
Micro model31/12/202025/10/202128/10/2021FrenchPDF
Micro model31/12/201926/08/202028/08/2020FrenchPDF
Micro model31/12/201830/09/201930/09/2019FrenchPDF
Micro model31/12/201723/08/201828/08/2018FrenchPDF
Micro model31/12/201622/09/201729/09/2017FrenchPDF
Abridged model31/12/201531/08/201631/08/2016FrenchPDF
Abridged model31/12/201429/09/201530/09/2015FrenchPDF
Abridged model31/12/201317/06/201431/08/2014FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Chikomborero Chitsike

Director

Active

Ended mandates

Chikomborero CHITSIKE

Manager · since 11 janvier 2013

Ended
Chikomborero Chitsike

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates18/09/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other28/01/2013
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024140,8 k €↑
  2. 2023
    Annual accounts 202364,4 k €↑
  3. 2022
    Annual accounts 202224,2 k €↓
  4. 2021
    Annual accounts 202129,4 k €↓
  5. 2020
    Annual accounts 202058,7 k €↑
  6. 2019
    Annual accounts 201927,6 k €↑
  7. 2018
    Annual accounts 201825 k €↑
  8. 2017
    Annual accounts 201712,7 k €↑
  9. 2016
    Annual accounts 20164,5 k €↓
  10. 2015
    Annual accounts 201517,1 k €↓
  11. 2014
    Annual accounts 201423,8 k €↑
  12. 2013
    Annual accounts 2013-6,2 k €
  13. 15/01/2013
    IncorporationPrivate limited company