GO-SEM
0502.498.897 · rovalta.com · 22/09/2026
NORMAL SITUATION
GO-SEM
Financial year 2021 · closed on 31/12/2021
Net result
-8,8 k €
+38.1% YoY
Gross margin
-7,1 k €
+30.1% YoY
Equity
-20,7 k €
-73.7% YoY
Company — Normal situation.
Overview
What does GO-SEM do?
GO-SEM is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0502.498.897
Legal form
Private company with limited liability
Contributed capital
20 000,00 €
Latest accounts
31/12/2021
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 8 financial years
| 2021 | 2020 | 2019 | 2017 | 2016 | 2015 | 2014 | 2013 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||
| Gross margin | -7,1 k € | +30.1% | -10,2 k € | -413% | 3,3 k € | +181% | -4 k € | +33.8% | -6,1 k € | -198% | 6,2 k € | +82.4% | 3,4 k € | +279% | -1,9 k € |
| EBITDA | -7,1 k € | +37.5% | -11,4 k € | -554% | 2,5 k € | +151% | -5 k € | +32.0% | -7,3 k € | -247% | 5 k € | +122% | 2,2 k € | +188% | -2,5 k € |
| Operating result | -8,8 k € | +35.0% | -13,5 k € | -3375% | 412 € | +106% | -7 k € | +25.1% | -9,3 k € | -449% | 2,7 k € | +4076% | -67 € | +98.0% | -3,3 k € |
| Net result | -8,8 k € | +38.1% | -14,2 k € | -50889% | 28 € | +100% | -6,8 k € | +32.0% | -10 k € | -468% | 2,7 k € | +1420% | -206 € | +95.0% | -4,2 k € |
| Balance sheet | |||||||||||||||
| Equity | -20,7 k € | -73.7% | -11,9 k € | -623% | 2,3 k € | +48.7% | 1,5 k € | -81.6% | 8,3 k € | -54.5% | 18,4 k € | +17.4% | 15,6 k € | -1.3% | 15,8 k € |
| Total assets | 3,9 k € | -46.7% | 7,4 k € | -21.6% | 9,4 k € | -25.0% | 12,5 k € | +3.7% | 12,1 k € | -55.2% | 27 k € | -11.9% | 30,6 k € | +50.2% | 20,4 k € |
| Cash | 1,3 € | -99.4% | 198 € | -53.8% | 429 € | -36.8% | 679 € | +607% | 96 € | -87.7% | 783 € | -64.5% | 2,2 k € | +100% | 1,1 k € |
| Debts | 24,7 k € | +27.7% | 19,3 k € | +171% | 7,1 k € | -35.3% | 11 k € | +194% | 3,7 k € | -56.5% | 8,6 k € | -42.5% | 15 k € | +230% | 4,5 k € |
Financials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2017 | 01/01/2016 | 01/01/2015 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2017 | 31/12/2016 | 31/12/2015 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 19/10/2022 | 12/10/2021 | 31/08/2020 | 07/12/2018 | 07/12/2018 | 15/07/2016 |
| General meeting | 01/04/2022 | 23/09/2021 | 16/06/2020 | 19/06/2018 | 20/06/2017 | 18/06/2016 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
8 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 01/04/2022 | 19/10/2022 | French | |
| Micro model | 31/12/2020 | 23/09/2021 | 12/10/2021 | French | |
| Abridged model | 31/12/2019 | 16/06/2020 | 31/08/2020 | French | |
| Abridged model | 31/12/2017 | 19/06/2018 | 07/12/2018 | French | |
| Abridged model | 31/12/2016 | 20/06/2017 | 07/12/2018 | French | |
| Abridged model | 31/12/2015 | 18/06/2016 | 15/07/2016 | French | |
| Abridged model | 31/12/2014 | 18/06/2015 | 06/08/2015 | French | |
| Abridged model | 31/12/2013 | 19/06/2014 | 13/08/2014 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates18/05/2022MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
- Mandates13/07/2017CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates21/02/2017CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates14/10/2016CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates20/06/2016CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates21/10/2013SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Other17/01/2013RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021-8,8 k €↑
- 2020Annual accounts 2020-14,2 k €↓
- 2019Annual accounts 201928 €↑
- 2017Annual accounts 2017-6,8 k €↑
- 2016Annual accounts 2016-10 k €↓
- 2015Annual accounts 20152,7 k €↑
- 2014Annual accounts 2014-206 €↑
- 2013Annual accounts 2013-4,2 k €