ACTIVE

MEDIAMIXER

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
179,9 k €
-55.1% YoY
Gross margin
2,1 M €
-9.5% YoY
Equity
955,3 k €
+0.1% YoY
Workforce
28,6 ETP
+2.5% YoY

What does MEDIAMIXER do?

MEDIAMIXER is a Private limited company incorporated in 2013. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Antwerpen. It employs on average 28,6 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0502.563.334
Incorporation
14/01/2013
Legal form
Private limited company
Registered office
Hessenstraatje 1K201
2000 Antwerpen · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Average workforce
28,6 ETP
Activities (NACE)
59113Motion picture, video and television programme production activities· main59113Motion picture, video and television programme production activities
Joint committees (1)
  • 22700
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220202019201820172016201520142013
Income statement
Gross margin2,1 M €2,3 M €1,5 M €952,4 k €447,9 k €613,4 k €480,2 k €329,1 k €210,6 k €64,5 k €-3 k €61,2 k €
EBITDA406,9 k €724 k €361,3 k €108,8 k €90,6 k €160,1 k €127,9 k €105,2 k €112,9 k €31,1 k €-3 k €60,8 k €
Operating result266,7 k €574,7 k €245,8 k €74,1 k €67,4 k €135,9 k €103,6 k €79,4 k €94,4 k €22,6 k €1 k €884 €
Net result179,9 k €400,9 k €139 k €71,2 k €46,2 k €88,1 k €65,2 k €48,6 k €61,8 k €13,8 k €794 €346,1 €
Balance sheet
Equity955,3 k €954,4 k €553,5 k €414,5 k €343,4 k €297,2 k €209,1 k €143,9 k €95,3 k €33,5 k €19,7 k €18,9 k €
Total assets2,7 M €2,7 M €3,1 M €1,8 M €1,4 M €1,3 M €1,3 M €902,4 k €738,6 k €470,3 k €269,8 k €309,9 k €
Cash830,4 k €387,8 k €430,1 k €438,8 k €604,5 k €358,8 k €220,6 k €134,9 k €87,3 k €101,3 k €31,7 k €13,3 k €
Debts1,5 M €1,6 M €2,5 M €1,3 M €1 M €903,6 k €938,6 k €697,4 k €643,3 k €436,8 k €225,5 k €231 k €
Other
Workforce28,6 ETP27,9 ETP21,0 ETP12,2 ETP7,7 ETP9,0 ETP7,9 ETP6,0 ETP3,2 ETP–––
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 4 active · 15 ended

Active mandates

10-4

Director · since 02 avril 2025 · until 01 avril 2031 · 0810.745.596

Represented by Koen DENOLF

Active
Nyx

Director · since 02 avril 2025 · until 01 avril 2031 · 1021.330.519

Represented by Julie DE VLAMINCK

Active
GUAVA

Director · since 30 juin 2022 · until 01 avril 2031 · 0825.874.232

Represented by Tom BELLENS

Active
Toonbeeld

Director · since 22 décembre 2021 · until 01 avril 2031 · 0867.352.422

Represented by Antoon THEUNISSEN

Active

Ended mandates

GUAVA

Director · since 30 juin 2022 · 0825.874.232

Represented by Tom Bellens

Ended
GUAVA

Director · since 30 juin 2022 · 0825.874.232

Represented by Bellens TOM

Ended
Tom Bellens

Director · since 30 juin 2022

Ended
Antoon Theunissen

Director · since 22 décembre 2021

Ended
At this address

Other companies at this address

CompanyCBE no.
Grace K.● Active
0659.688.189
Groep Mediamixer● Active
1002.592.493
Annual accounts

Full financial information

202520242023202220202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/01/202101/01/202001/01/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202231/12/202031/12/2019
Length of the financial year12 months12 months12 months18 months12 months12 months
Filing date10/12/202520/12/202426/01/202431/01/202330/06/202123/07/2020
General meeting21/11/202513/12/202431/12/202309/12/202201/06/202101/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202521/11/202510/12/2025DutchPDF
Abridged model30/06/202413/12/202420/12/2024DutchPDF
Abridged model30/06/202331/12/202326/01/2024DutchPDF
Abridged model30/06/202209/12/202231/01/2023DutchPDF
Abridged model31/12/202001/06/202130/06/2021DutchPDF
Abridged model31/12/201901/06/202023/07/2020DutchPDF
Abridged model31/12/201803/06/201919/06/2019DutchPDF
Abridged model31/12/201708/06/201802/07/2018DutchPDF
Abridged modelCorrection31/12/201613/09/201713/09/2017DutchPDF
Abridged model31/12/201606/06/201709/06/2017DutchPDF
Abridged model31/12/201530/06/201631/08/2016DutchPDF
Abridged model31/12/201415/06/201520/07/2015DutchPDF
Abridged model31/12/201330/06/201428/07/2014DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 4 active · 15 ended

Active mandates

10-4

Director · since 02 avril 2025 · until 01 avril 2031 · 0810.745.596

Represented by Koen DENOLF

Active
Nyx

Director · since 02 avril 2025 · until 01 avril 2031 · 1021.330.519

Represented by Julie DE VLAMINCK

Active
GUAVA

Director · since 30 juin 2022 · until 01 avril 2031 · 0825.874.232

Represented by Tom BELLENS

Active
Toonbeeld

Director · since 22 décembre 2021 · until 01 avril 2031 · 0867.352.422

Represented by Antoon THEUNISSEN

Active

Ended mandates

GUAVA

Director · since 30 juin 2022 · 0825.874.232

Represented by Tom Bellens

Ended
GUAVA

Director · since 30 juin 2022 · 0825.874.232

Represented by Bellens TOM

Ended
Tom Bellens

Director · since 30 juin 2022

Ended
Antoon Theunissen

Director · since 22 décembre 2021

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other18/07/2025
    ALGEMENE VERGADERING
    PDF
  • Mandates16/05/2025
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office16/12/2022
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates25/11/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates27/12/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Mandates10/11/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other31/01/2013
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025179,9 k €↓
  2. 2024
    Annual accounts 2024400,9 k €↑
  3. 2023
    Annual accounts 2023139 k €↑
  4. 2022
    Annual accounts 202271,2 k €↑
  5. 2020
    Annual accounts 202046,2 k €↓
  6. 2019
    Annual accounts 201988,1 k €↑
  7. 2018
    Annual accounts 201865,2 k €↑
  8. 2017
    Annual accounts 201748,6 k €↓
  9. 2016
    Annual accounts 201661,8 k €↑
  10. 2015
    Annual accounts 201513,8 k €↑
  11. 2014
    Annual accounts 2014794 €↑
  12. 2013
    Annual accounts 2013346,1 €
  13. 14/01/2013
    IncorporationPrivate limited company