ACTIVE

ML PAYROLL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

23,4 k €

-64.2% YoY

Gross margin

186,8 k €

+12.1% YoY

Equity

79,1 k €

+42.0% YoY

What does ML PAYROLL do?

ML PAYROLL is a Private limited company incorporated in 2013. Its main activity is: Office administrative and support activities. Its registered office is in Anderlecht.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0502.709.428

Incorporation

23/01/2013

Legal form

Private limited company

Registered office

Rue Brogniez 131
1070 Anderlecht · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

82100Office administrative and support activities· main 82110Combined office administrative service activities 68100Buying and selling of own real estate 68110Buying and selling of own real estate 70200Management consultancy activities 70220Business and other management consultancy activities+4

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013
Income statement
Gross margin	186,8 k €	+12.1%	166,6 k €	+99.5%	83,5 k €	+20.9%	69,1 k €	-1.2%	69,9 k €	-10.7%	78,3 k €	-18.2%	95,7 k €	+34.8%	71 k €	+0.5%	70,7 k €	+26.0%	56,1 k €	+39.5%	40,2 k €	+14.5%	35,1 k €	+139%	14,7 k €
EBITDA	84,8 k €	-12.3%	96,7 k €	+84.5%	52,4 k €	+42.4%	36,8 k €	+52921%	-69,7 €	-101%	13,9 k €	-62.6%	37,1 k €	-8.0%	40,3 k €	+33.9%	30,1 k €	+7.2%	28,1 k €	-16.4%	33,6 k €	-4.4%	35,1 k €	+139%	14,7 k €
Operating result	65,3 k €	-16.8%	78,5 k €	+61.8%	48,5 k €	+47.4%	32,9 k €	+925%	-4 k €	-140%	10 k €	-70.0%	33,2 k €	+59.7%	20,8 k €	+96.5%	10,6 k €	-15.2%	12,5 k €	-30.7%	18 k €	-10.7%	20,2 k €	+37.2%	14,7 k €
Net result	23,4 k €	-64.2%	65,3 k €	+69.1%	38,6 k €	+17.6%	32,8 k €	+665%	-5,8 k €	-218%	4,9 k €	-60.8%	12,5 k €	+351%	2,8 k €	+134%	-8,1 k €	-38.3%	-5,9 k €	-557%	-891,3 €	-248%	602,7 €	+261%	-374,6 €
Balance sheet
Equity	79,1 k €	+42.0%	55,7 k €	+48.8%	37,4 k €	+32.6%	28,2 k €	+53.5%	18,4 k €	-24.0%	24,2 k €	+25.5%	19,3 k €	+185%	6,8 k €	+83.7%	3,7 k €	-67.4%	11,3 k €	-3.9%	11,7 k €	-7.1%	12,6 k €	+5.0%	12 k €
Total assets	199,3 k €	+21.0%	164,7 k €	+101%	82,1 k €	+20.4%	68,2 k €	+57.2%	43,4 k €	-32.7%	64,5 k €	+4.9%	61,5 k €	-84.9%	408,3 k €	-4.9%	429,1 k €	+4.1%	412,4 k €	-2.9%	424,6 k €	-2.9%	437,4 k €	-7.0%	470,4 k €
Cash	86,3 k €	+10.6%	78 k €	+541%	12,2 k €	-42.9%	21,3 k €	+12.2%	19 k €	+32.8%	14,3 k €	-56.5%	32,9 k €	+1222%	2,5 k €	+4.5%	2,4 k €	-35.8%	3,7 k €	+78.7%	2,1 k €	-11.6%	2,3 k €	+96.0%	1,2 k €
Debts	120,3 k €	+10.3%	109 k €	+144%	44,6 k €	+11.7%	40 k €	+66.3%	24 k €	-39.6%	39,8 k €	-5.2%	42 k €	-89.5%	401,6 k €	-5.6%	425,5 k €	+6.1%	401,1 k €	-2.9%	412,9 k €	-2.8%	424,7 k €	-7.3%	458,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Munawar Latif

Mandate

Active

At this address

Other companies at this address

Company	CBE no.
INFINITY TRADE● Bankrupt	0689.749.578

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	30/09/2025	15/11/2024	01/09/2023	13/10/2022	19/10/2021
General meeting	29/05/2026	30/05/2025	31/05/2024	31/05/2023	31/05/2022	31/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	29/05/2026	28/08/2026	French	PDF
Micro model	31/12/2024	30/05/2025	30/09/2025	French	PDF
Micro model	31/12/2023	31/05/2024	15/11/2024	French	PDF
Micro model	31/12/2022	31/05/2023	01/09/2023	French	PDF
Micro model	31/12/2021	31/05/2022	13/10/2022	French	PDF
Micro model	31/12/2020	31/05/2021	19/10/2021	French	PDF
Abridged model	31/12/2019	29/05/2020	30/06/2020	French	PDF
Abridged model	31/12/2018	31/05/2019	26/09/2019	French	PDF
Abridged model	31/12/2017	31/05/2018	10/09/2018	French	PDF
Abridged model	31/12/2016	31/05/2017	21/09/2017	French	PDF
Abridged model	31/12/2015	31/05/2016	29/06/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	23/09/2015	French	PDF
Abridged model	31/12/2013	31/12/2013	16/02/2015	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Munawar Latif

Mandate

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office26/08/2025
Changement d'adresse du siège social
PDF
Mandates06/01/2022
DENOMINATION - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Other05/02/2013
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202523,4 k €↓
2024
Annual accounts 202465,3 k €↑
2023
Annual accounts 202338,6 k €↑
2022
Annual accounts 202232,8 k €↑
2021
Annual accounts 2021-5,8 k €↓
2020
Annual accounts 20204,9 k €↓
2019
Annual accounts 201912,5 k €↑
2018
Annual accounts 20182,8 k €↑
2017
Annual accounts 2017-8,1 k €↓
2016
Annual accounts 2016-5,9 k €↓
2015
Annual accounts 2015-891,3 €↓
2014
Annual accounts 2014602,7 €↑
2013
Annual accounts 2013-374,6 €
23/01/2013
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ML PAYROLL

Overview

What does ML PAYROLL do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline