ACTIVE

DRAGON-PHENIX

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

57,4 k €

+84.9% YoY

Gross margin

168,3 k €

+28.3% YoY

Equity

86,1 k €

+200.4% YoY

What does DRAGON-PHENIX do?

DRAGON-PHENIX is a Private limited company incorporated in 2013. Its main activity is: Restaurants and mobile food service activities. Its registered office is in Namur.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0502.715.762

Incorporation

23/01/2013

Legal form

Private limited company

Registered office

Avenue de la Plante 3
5000 Namur · WallonieSee on map

Contributed capital

25 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

56101Restaurants and mobile food service activities· main 56111Restaurants and mobile food service activities 56210Event catering activities 56210Event catering activities

Joint committees (1)

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013
Income statement
Gross margin	168,3 k €	+28.3%	131,1 k €	+83.5%	71,5 k €	+204%	23,5 k €	-9.4%	26 k €	-66.3%	77 k €	-31.8%	112,9 k €	-3.6%	117,2 k €	+66.5%	70,4 k €	+37.1%	51,3 k €	+7603%	-683,9 €	-2578%	-25,5 €
EBITDA	81,9 k €	+68.6%	48,6 k €	+744%	-7,5 k €	-441%	-1,4 k €	-350%	557,1 €	-96.2%	14,7 k €	-59.6%	36,4 k €	-1.8%	37 k €	+403%	-12,2 k €	+51.8%	-25,3 k €	-2924%	-837,5 €	-3179%	-25,5 €
Operating result	67 k €	+102%	33,2 k €	+239%	-23,8 k €	-178%	-8,5 k €	-141%	-3,5 k €	-137%	9,7 k €	-69.5%	31,7 k €	-5.0%	33,4 k €	+311%	-15,9 k €	+42.0%	-27,3 k €	-2738%	-963,1 €	-537%	-151,2 €
Net result	57,4 k €	+84.9%	31,1 k €	+202%	-30,5 k €	-191%	-10,5 k €	-158%	-4,1 k €	-143%	9,4 k €	-63.8%	26,1 k €	-15.4%	30,9 k €	+267%	-18,5 k €	+36.3%	-29,1 k €	-2865%	-980,4 €	-506%	-161,9 €
Balance sheet
Equity	86,1 k €	+200%	28,7 k €	+1291%	-2,4 k €	-109%	28,1 k €	-27.2%	38,6 k €	-9.5%	42,7 k €	+28.4%	33,3 k €	+366%	7,1 k €	+130%	-23,7 k €	-355%	-5,2 k €	-122%	23,9 k €	-3.9%	24,8 k €
Total assets	289 k €	+31.2%	220,3 k €	-8.2%	239,9 k €	-6.3%	256,2 k €	+241%	75,1 k €	+11.8%	67,1 k €	+28.3%	52,3 k €	+41.4%	37 k €	+11.9%	33,1 k €	+0.0%	33,1 k €	+38.6%	23,9 k €	-3.9%	24,8 k €
Cash	105,8 k €	+409%	20,8 k €	-33.4%	31,2 k €	+30.6%	23,9 k €	+22.0%	19,6 k €	-8.0%	21,3 k €	+74.8%	12,2 k €	+218%	3,8 k €	+87.3%	2 k €	-65.2%	5,9 k €	-74.2%	22,9 k €	-3.6%	23,7 k €
Debts	202,9 k €	+5.9%	191,6 k €	-20.9%	242,2 k €	+6.3%	227,8 k €	+525%	36,5 k €	+49.2%	24,4 k €	+28.0%	19,1 k €	-36.1%	29,9 k €	-47.4%	56,8 k €	+48.4%	38,3 k €		–		–
Other
Workforce	–		–		–		–		–		–		–		–		–		1,8 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

HUANMIAO YANG

Director

Active

Ended mandates

XIAOWEI WU

Mandate

Ended

YANG HUANMIAO

Mandate

Ended

YANG HUANMIAO

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
GOBLINVEST● Active	0790.173.777
IVENTSY● Active	0888.356.385
SAITTA● Active	0768.921.869

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/10/2025	07/10/2024	30/07/2023	21/10/2022	29/09/2021	18/12/2020
General meeting	30/09/2025	06/10/2024	05/06/2023	17/10/2022	24/09/2021	11/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

12 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/09/2025	04/10/2025	French	PDF
Micro model	31/12/2023	06/10/2024	07/10/2024	French	PDF
Micro model	31/12/2022	05/06/2023	30/07/2023	French	PDF
Micro model	31/12/2021	17/10/2022	21/10/2022	French	PDF
Micro model	31/12/2020	24/09/2021	29/09/2021	French	PDF
Micro model	31/12/2019	11/12/2020	18/12/2020	French	PDF
Micro model	31/12/2018	19/08/2019	30/08/2019	French	PDF
Micro model	31/12/2017	20/08/2018	30/08/2018	French	PDF
Micro model	31/12/2016	05/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	30/06/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	03/08/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	25/08/2014	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

HUANMIAO YANG

Director

Active

Ended mandates

XIAOWEI WU

Mandate

Ended

YANG HUANMIAO

Mandate

Ended

YANG HUANMIAO

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Mandates10/02/2016
DEMISSIONS, NOMINATIONS
PDF
Other26/02/2015
DIVERS
PDF
Mandates11/02/2015
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Other05/02/2013
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202457,4 k €↑
2023
Annual accounts 202331,1 k €↑
2022
Annual accounts 2022-30,5 k €↓
2021
Annual accounts 2021-10,5 k €↓
2020
Annual accounts 2020-4,1 k €↓
2019
Annual accounts 20199,4 k €↓
2018
Annual accounts 201826,1 k €↓
2017
Annual accounts 201730,9 k €↑
2016
Annual accounts 2016-18,5 k €↑
2015
Annual accounts 2015-29,1 k €↓
2014
Annual accounts 2014-980,4 €↓
2013
Annual accounts 2013-161,9 €
23/01/2013
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DRAGON-PHENIX

Overview

What does DRAGON-PHENIX do?

Trend over 12 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline