ACTIVE

CICOTRA

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

30,3 k €

-78.0% YoY

Revenue

359,9 k €

+24.2% YoY

Equity

299,5 k €

+6.4% YoY

What does CICOTRA do?

CICOTRA is a Private limited company incorporated in 2013. Its main activity is: Construction of buildings. Its registered office is in La Louvière.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0502.760.106

Incorporation

24/01/2013

Legal form

Private limited company

Registered office

Rue de Braine(H-A) 15
7110 La Louvière · Wallonie

Contributed capital

8 060,00 €

Latest accounts

31/12/2024

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013
Income statement
Revenue	359,9 k €	+24.2%	289,8 k €	+25.8%	230,4 k €	-4.2%	240,5 k €	+35.6%	177,4 k €	-37.2%	282,3 k €	+5.9%	266,6 k €	+19.6%	222,9 k €	+2.3%	218 k €	-21.3%	277 k €	+36.9%	202,4 k €	-5.5%	214,2 k €
EBITDA	56,6 k €	-73.6%	214,1 k €	+264%	58,9 k €	-3.7%	61,2 k €	+39.5%	43,9 k €	+5.3%	41,6 k €	+3.8%	40,1 k €	+12.2%	35,7 k €	-11.7%	40,5 k €	-3.2%	41,8 k €	-8.7%	45,8 k €	+167%	17,2 k €
Operating result	39,4 k €	-80.2%	199,1 k €	+451%	36,1 k €	-6.4%	38,6 k €	+37.2%	28,1 k €	-3.2%	29,1 k €	+7.0%	27,2 k €	+37.0%	19,8 k €	-25.0%	26,4 k €	-11.1%	29,7 k €	-12.5%	34 k €	+145%	13,8 k €
Net result	30,3 k €	-78.0%	137,5 k €	+603%	19,6 k €	-8.5%	21,4 k €	+38.2%	15,5 k €	-10.3%	17,2 k €	-9.1%	19 k €	+98.8%	9,5 k €	-36.1%	14,9 k €	-14.0%	17,4 k €	-18.2%	21,2 k €	+110%	10,1 k €
Balance sheet
Equity	299,5 k €	+6.4%	281,4 k €	+67.1%	168,5 k €	+13.1%	148,9 k €	+16.8%	127,5 k €	+13.8%	112,1 k €	+18.2%	94,8 k €	+25.0%	75,9 k €	+14.4%	66,3 k €	+29.0%	51,4 k €	+51.0%	34,1 k €	+165%	12,8 k €
Total assets	476,9 k €	+1.1%	471,9 k €	-5.5%	499,6 k €	+2.2%	488,8 k €	-1.9%	498,1 k €	+2.3%	486,7 k €	+47.2%	330,5 k €	+30.0%	254,3 k €	-3.4%	263,3 k €	+87.1%	140,8 k €	+7.2%	131,3 k €	+137%	55,3 k €
Cash	262,4 k €	-14.2%	305,8 k €	+110%	145,9 k €	+83.2%	79,6 k €	-7.9%	86,5 k €	+0.0%	86,5 k €	+6.9%	80,9 k €	+35.2%	59,8 k €	-19.3%	74,1 k €	+52.2%	48,7 k €	-33.1%	72,8 k €	+101%	36,2 k €
Debts	177,5 k €	-6.8%	190,5 k €	-42.5%	331,1 k €	-2.6%	339,9 k €	-8.3%	370,5 k €	-1.1%	374,6 k €	+58.9%	235,7 k €	+32.4%	178 k €	-9.6%	196,9 k €	+120%	89,3 k €	-8.1%	97,2 k €	+129%	42,5 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Jonathan CIMINO

Managing director · since 14 octobre 2022

Active

Ended mandates

Jonathan CIMINO

Manager · since 17 janvier 2013

Ended

Jonathan Cimino

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
TRAVAUX CONSTRUCTION DIVERS● Active	0734.931.287

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/08/2025	30/09/2024	19/06/2023	26/08/2022	19/08/2021	22/06/2020
General meeting	19/06/2025	20/06/2024	15/06/2023	16/06/2022	17/06/2021	18/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

12 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	19/06/2025	21/08/2025	French	PDF
Micro model	31/12/2023	20/06/2024	30/09/2024	French	PDF
Micro model	31/12/2022	15/06/2023	19/06/2023	French	PDF
Micro model	31/12/2021	16/06/2022	26/08/2022	French	PDF
Micro model	31/12/2020	17/06/2021	19/08/2021	French	PDF
Micro model	31/12/2019	18/06/2020	22/06/2020	French	PDF
Micro model	31/12/2018	20/06/2019	26/08/2019	French	PDF
Micro model	31/12/2017	21/06/2018	23/07/2018	French	PDF
Micro model	31/12/2016	15/06/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	16/06/2016	02/02/2017	French	PDF
Abridged model	31/12/2014	18/06/2015	27/07/2015	French	PDF
Abridged model	31/12/2013	19/06/2014	22/07/2014	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Jonathan CIMINO

Managing director · since 14 octobre 2022

Active

Ended mandates

Jonathan CIMINO

Manager · since 17 janvier 2013

Ended

Jonathan Cimino

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/10/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office22/03/2021
SIEGE SOCIAL
PDF
Registered office08/02/2018
SIEGE SOCIAL
PDF
Mandates23/09/2015
DEMISSIONS, NOMINATIONS
PDF
Other06/02/2013
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202430,3 k €↓
2023
Annual accounts 2023137,5 k €↑
2022
Annual accounts 202219,6 k €↓
2021
Annual accounts 202121,4 k €↑
2020
Annual accounts 202015,5 k €↓
2019
Annual accounts 201917,2 k €↓
2018
Annual accounts 201819 k €↑
2017
Annual accounts 20179,5 k €↓
2016
Annual accounts 201614,9 k €↓
2015
Annual accounts 201517,4 k €↓
2014
Annual accounts 201421,2 k €↑
2013
Annual accounts 201310,1 k €
24/01/2013
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CICOTRA

Overview

What does CICOTRA do?

Trend over 12 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline