ACTIVE

Flybridge

Export PDF
Financial year 2025 · closed on 30/09/2025
Net result
21,4 k €
-20.0% YoY
Gross margin
43,3 k €
-15.5% YoY
Equity
589,8 k €
+3.8% YoY

What does Flybridge do?

Flybridge is a Private limited company incorporated in 2013. Its main activity is: Travel agency activities. Its registered office is in Oostkamp.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0502.943.812
Incorporation
31/01/2013
Legal form
Private limited company
Registered office
Bremdreef 5
8020 Oostkamp · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
30/09/2025
Activities (NACE)
79110Travel agency activities· main79110Travel agency activities79120Tour operator activities79120Tour operator activities
Joint committees (2)
  • 100
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201920182017201620152014
Income statement
Gross margin43,3 k €51,3 k €59,3 k €56,1 k €126,6 k €216,1 k €281,7 k €219,7 k €151,3 k €57,2 k €82,7 k €189,3 k €
EBITDA42,1 k €49,6 k €58,4 k €55,3 k €120,7 k €112,4 k €143,6 k €102,6 k €113,8 k €56,5 k €82,2 k €149,8 k €
Operating result25 k €32,8 k €43 k €36,2 k €102,5 k €93,1 k €108,8 k €80 k €93,7 k €38,2 k €72,8 k €136,8 k €
Net result21,4 k €26,7 k €29,4 k €31,6 k €77,4 k €67,4 k €74,9 k €47,8 k €57,3 k €13 k €45,4 k €91,2 k €
Balance sheet
Equity589,8 k €568,4 k €541,7 k €512,3 k €480,7 k €403,3 k €335,9 k €261 k €213,2 k €155,9 k €142,8 k €97,4 k €
Total assets638,9 k €615,6 k €587,6 k €558,4 k €534,8 k €448,8 k €412,5 k €321,4 k €247,7 k €187,4 k €201 k €153,1 k €
Cash17,5 k €12,7 k €15,1 k €530,5 k €486,4 k €385,6 k €299,1 k €239,5 k €181,2 k €112,5 k €144,4 k €111,7 k €
Debts45,9 k €44,4 k €43,8 k €44,4 k €54,1 k €45,4 k €76,7 k €55,9 k €34,5 k €31,5 k €58,2 k €55,6 k €
Other
Workforce–––––––––––0,7 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

Michel Van den Bussche

Director

Active

Ended mandates

Van Den Bussche Michel

Manager · since 31 janvier 2013

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/04/202614/04/202525/03/202428/03/202326/04/202219/04/2021
General meeting30/03/202631/03/202525/03/202427/03/202328/03/202229/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202530/03/202628/04/2026DutchPDF
Micro model30/09/202431/03/202514/04/2025DutchPDF
Micro model30/09/202325/03/202425/03/2024DutchPDF
Micro model30/09/202227/03/202328/03/2023DutchPDF
Micro model30/09/202128/03/202226/04/2022DutchPDF
Micro model30/09/202029/03/202119/04/2021DutchPDF
Micro model30/09/201930/03/202029/04/2020DutchPDF
Micro model30/09/201825/03/201926/03/2019DutchPDF
Micro model30/09/201726/03/201817/04/2018DutchPDF
Abridged model30/09/201627/03/201728/03/2017DutchPDF
Abridged model30/09/201528/03/201629/03/2016DutchPDF
Abridged model30/09/201430/03/201531/03/2015DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

Michel Van den Bussche

Director

Active

Ended mandates

Van Den Bussche Michel

Manager · since 31 janvier 2013

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates02/06/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office23/08/2016
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other04/02/2013
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202521,4 k €↓
  2. 2024
    Annual accounts 202426,7 k €↓
  3. 2023
    Annual accounts 202329,4 k €↓
  4. 2022
    Annual accounts 202231,6 k €↓
  5. 2021
    Annual accounts 202177,4 k €↑
  6. 2020
    Annual accounts 202067,4 k €↓
  7. 2019
    Annual accounts 201974,9 k €↑
  8. 2018
    Annual accounts 201847,8 k €↓
  9. 2017
    Annual accounts 201757,3 k €↑
  10. 2016
    Annual accounts 201613 k €↓
  11. 2015
    Annual accounts 201545,4 k €↓
  12. 2014
    Annual accounts 201491,2 k €
  13. 31/01/2013
    IncorporationPrivate limited company