SILVERGY
0503.917.869 · rovalta.com · 23/09/2026
NORMAL SITUATION
SILVERGY
Financial year 2022 · closed on 31/12/2022
Net result
-25,7 k €
-85.3% YoY
Gross margin
-9,5 k €
-8.6% YoY
Equity
67,3 k €
-42.5% YoY
Company — Normal situation.
Overview
What does SILVERGY do?
SILVERGY is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0503.917.869
Legal form
Private company with limited liability
Contributed capital
6 200,00 €
Latest accounts
31/12/2022
Signals
Solid equityGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 10 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||
| Gross margin | -9,5 k € | -8.6% | -8,7 k € | -359% | -1,9 k € | -117% | 11,1 k € | -81.6% | 60,1 k € | +24.1% | 48,4 k € | -52.1% | 101,1 k € | +27.9% | 79 k € | -15.1% | 93,1 k € | +21.6% | 76,5 k € |
| EBITDA | -20,7 k € | -75.2% | -11,8 k € | -136% | -5 k € | -154% | 9,3 k € | -84.4% | 59,7 k € | +26.0% | 47,3 k € | -53.0% | 100,6 k € | +27.8% | 78,8 k € | -14.9% | 92,6 k € | +21.9% | 75,9 k € |
| Operating result | -21 k € | -61.1% | -13 k € | -110% | -6,2 k € | -177% | 8,1 k € | -86.2% | 58,7 k € | +26.5% | 46,4 k € | -53.9% | 100,6 k € | +33.5% | 75,4 k € | -15.5% | 89,2 k € | +22.9% | 72,6 k € |
| Net result | -25,7 k € | -85.3% | -13,8 k € | -15.8% | -12 k € | -176% | -4,3 k € | -117% | 25,5 k € | -34.2% | 38,7 k € | -36.7% | 61,2 k € | +87.2% | 32,7 k € | -56.0% | 74,2 k € | +4.2% | 71,2 k € |
| Balance sheet | |||||||||||||||||||
| Equity | 67,3 k € | -42.5% | 116,9 k € | -10.6% | 130,8 k € | -57.2% | 305,2 k € | -1.4% | 309,6 k € | +9.0% | 284,1 k € | +15.8% | 245,4 k € | +33.2% | 184,2 k € | +21.6% | 151,5 k € | +95.9% | 77,4 k € |
| Total assets | 69,7 k € | -41.2% | 118,6 k € | -23.3% | 154,6 k € | -54.0% | 336,2 k € | -2.4% | 344,6 k € | +5.3% | 327,2 k € | +18.4% | 276,3 k € | +29.5% | 213,4 k € | +26.2% | 169,1 k € | +80.3% | 93,8 k € |
| Cash | 65,5 k € | -42.2% | 113,3 k € | -25.3% | 151,8 k € | -52.7% | 320,8 k € | +12.9% | 284,1 k € | +6.1% | 267,8 k € | +8.8% | 246,2 k € | +30.0% | 189,4 k € | +38.3% | 137 k € | +95.8% | 70 k € |
| Debts | 2,4 k € | +47.5% | 1,6 k € | -93.1% | 23,8 k € | -23.1% | 31 k € | -11.7% | 35 k € | -18.6% | 43,1 k € | +39.1% | 31 k € | +6.1% | 29,2 k € | +66.1% | 17,6 k € | +17.9% | 14,9 k € |
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active
Active mandates
LEAHU DAN
ActiveFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/08/2023 | 31/08/2022 | 29/10/2021 | 05/10/2020 | 30/08/2019 | 30/08/2018 |
| General meeting | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 | 30/06/2019 | 30/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
10 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | 30/06/2023 | 30/08/2023 | French | |
| Abridged model | 31/12/2021 | 30/06/2022 | 31/08/2022 | French | |
| Abridged model | 31/12/2020 | 30/06/2021 | 29/10/2021 | French | |
| Abridged model | 31/12/2019 | 30/06/2020 | 05/10/2020 | French | |
| Abridged model | 31/12/2018 | 30/06/2019 | 30/08/2019 | French | |
| Abridged model | 31/12/2017 | 30/06/2018 | 30/08/2018 | French | |
| Abridged model | 31/12/2016 | 30/06/2017 | 29/09/2017 | French | |
| Abridged model | 31/12/2015 | 30/06/2016 | 30/09/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 31/12/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 30/11/2014 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active
Active mandates
LEAHU DAN
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution29/04/2024ONTBINDING - IN VEREFFENINGSTELLING - SLUITING
- Mandates05/04/2023SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
- Other11/04/2022DIVERS
- Mandates26/06/2019DEMISSIONS, NOMINATIONS
- Registered office04/02/2019SIEGE SOCIAL
- Other11/02/2013RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-25,7 k €↓
- 2021Annual accounts 2021-13,8 k €↓
- 2020Annual accounts 2020-12 k €↓
- 2019Annual accounts 2019-4,3 k €↓
- 2018Annual accounts 201825,5 k €↓
- 2017Annual accounts 201738,7 k €↓
- 2016Annual accounts 201661,2 k €↑
- 2015Annual accounts 201532,7 k €↓
- 2014Annual accounts 201474,2 k €↑
- 2013Annual accounts 201371,2 k €