ACTIVE

KOMATI

Financial year 2025 · closed on 31/12/2025
Net result
-81,5 k €
-4356.2% YoY
Gross margin
479 k €
-18.0% YoY
Equity
167,2 k €
-32.8% YoY
Workforce
12,3 ETP
-16.9% YoY

What does KOMATI do?

KOMATI is a Private limited company incorporated in 2013. Its main activity is: Retail sale of automotive fuel in specialised stores. Its registered office is in Dilbeek. It employs on average 12,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0503.954.788
Incorporation
08/02/2013
Legal form
Private limited company
Registered office
Brouwerijstraat 7
1703 Dilbeek · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Average workforce
12,3 ETP
Joint committees (1)
  • 201
Signals
Solid equityHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201920182017201620152014
Income statement
Gross margin479 k €583,8 k €558,6 k €490,1 k €512,5 k €585 k €484,8 k €439,9 k €316,7 k €245,1 k €237 k €307,7 k €
EBITDA-48,4 k €44,5 k €45 k €26,2 k €58,4 k €86,4 k €47,4 k €143,9 k €56,6 k €45,9 k €61,8 k €60,7 k €
Operating result-71,3 k €13,3 k €19,4 k €-2 k €30,9 k €64,3 k €25,7 k €123,9 k €39,6 k €30,2 k €53,8 k €49,9 k €
Net result-81,5 k €-1,8 k €1,1 k €-14,6 k €16,6 k €43,9 k €8,9 k €80 k €22,4 k €17,8 k €38,9 k €29,3 k €
Balance sheet
Equity167,2 k €248,7 k €250,5 k €249,4 k €264 k €247,4 k €203,6 k €194,6 k €114,6 k €92,2 k €74,4 k €35,5 k €
Total assets529 k €589 k €580,5 k €537,8 k €632,9 k €660,4 k €490,9 k €413 k €322,4 k €375,2 k €297,5 k €298,9 k €
Cash65,5 k €82,6 k €52,6 k €66,7 k €29,1 k €38,1 k €58,9 k €49,3 k €111,9 k €77,3 k €47,2 k €130,1 k €
Debts361,8 k €340,3 k €330 k €288,3 k €368,9 k €413 k €287,4 k €218,4 k €207,8 k €283 k €223 k €263,4 k €
Other
Workforce12,3 ETP14,8 ETP16,0 ETP13,9 ETP14,7 ETP16,6 ETP16,2 ETP11,2 ETP10,7 ETP8,6 ETP7,2 ETP5,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

TOKAMI

Director · 0544.675.190

Represented by RUDI AGNEESSENS

Active

Ended mandates

TOKAMI

Manager · 0544.675.190

Ended
At this address

Other companies at this address

CompanyCBE no.
0740.463.257
Bo FuelActive
0729.975.280
Dilsen FuelActive
0790.852.876
DP FUELActive
0715.528.814
DP MngmntActive
0790.815.066
EM FUELActive
0721.406.420
MATIKOActive
0544.671.628
NBQActive
0683.921.165
S1 FoodActive
0803.450.010
TOKAMIActive
0544.675.190
TRQActive
0883.042.468
YAVI PETROLActive
0750.605.695
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/08/202628/08/202530/08/202427/08/202330/08/202230/08/2021
General meeting30/05/202631/05/202525/05/202427/05/202328/05/202229/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/05/202628/08/2026DutchPDF
Abridged model31/12/202431/05/202528/08/2025DutchPDF
Abridged model31/12/202325/05/202430/08/2024DutchPDF
Abridged model31/12/202227/05/202327/08/2023DutchPDF
Abridged model31/12/202128/05/202230/08/2022DutchPDF
Abridged model31/12/202029/05/202130/08/2021DutchPDF
Abridged model31/12/201930/05/202031/08/2020DutchPDF
Abridged model31/12/201825/05/201930/08/2019DutchPDF
Abridged model31/12/201726/05/201824/08/2018DutchPDF
Abridged model31/12/201624/05/201731/08/2017DutchPDF
Abridged model31/12/201528/05/201630/08/2016DutchPDF
Abridged model31/12/201430/05/201531/08/2015DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

TOKAMI

Director · 0544.675.190

Represented by RUDI AGNEESSENS

Active

Ended mandates

TOKAMI

Manager · 0544.675.190

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates28/12/2023
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office26/02/2016
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates25/09/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other12/02/2013
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-81,5 k €
  2. 2024
    Annual accounts 2024-1,8 k €
  3. 2023
    Annual accounts 20231,1 k €
  4. 2022
    Annual accounts 2022-14,6 k €
  5. 2021
    Annual accounts 202116,6 k €
  6. 2020
    Annual accounts 202043,9 k €
  7. 2019
    Annual accounts 20198,9 k €
  8. 2018
    Annual accounts 201880 k €
  9. 2017
    Annual accounts 201722,4 k €
  10. 2016
    Annual accounts 201617,8 k €
  11. 2015
    Annual accounts 201538,9 k €
  12. 2014
    Annual accounts 201429,3 k €
  13. 08/02/2013
    IncorporationPrivate limited company