ACTIVE

VASSEUR-SEVRIN

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
77 k €
-22,0 %over 1 year
Gross margin
128,6 k €
-11,5 %over 1 year
Equity
403,4 k €
+4,1 %over 1 year

Identity

Source · BCE/KBO

VASSEUR-SEVRIN is a Private limited company incorporated in 2013. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Chastre.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0503.984.878
Incorporation
08/02/2013
Legal form
Private limited company
Registered office
Rue de l'Etat 22
1450 Chastre · WallonieSee on map
Contributed capital
40 000,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 313
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 13 filings

Trend over 13 financial years

20252024202320222021
Income statement
Gross margin128,6 k €145,3 k €141,5 k €183,6 k €183 k €
EBITDA127,2 k €142,8 k €135,9 k €153 k €149,5 k €
Operating result111 k €134 k €122,5 k €106,6 k €105,5 k €
Net result77 k €98,7 k €88,2 k €74,9 k €76,3 k €
Balance sheet
Equity403,4 k €387,6 k €353,9 k €307,1 k €285 k €
Total assets567,4 k €500,7 k €447,5 k €397,3 k €393,6 k €
Cash351,3 k €329,9 k €267,6 k €234,1 k €205,3 k €
Debts164,1 k €113,1 k €93,6 k €90,1 k €108,2 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 2 ended

Active mandates

Bénédicte Sevrin

Director · since 08 février 2013

Active
Laurent Vasseur

Director · since 08 février 2013

Active

Ended mandates

Bénédicte Sevrin

Manager · since 08 février 2013

Ended
Laurent Vasseur

Manager · since 08 février 2013

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202629/09/202528/08/202425/10/202330/09/202229/10/2021
General meeting05/06/202605/06/202505/06/202405/06/202307/06/202205/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 13 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202505/06/202631/08/2026FrenchPDF
Abridged model31/12/202405/06/202529/09/2025FrenchPDF
Abridged model31/12/202305/06/202428/08/2024FrenchPDF
Micro model31/12/202205/06/202325/10/2023FrenchPDF
Micro model31/12/202107/06/202230/09/2022FrenchPDF
Micro model31/12/202005/06/202129/10/2021FrenchPDF
Micro model31/12/201905/06/202014/10/2020FrenchPDF
Micro model31/12/201805/06/201927/06/2019FrenchPDF
Micro model31/12/201705/06/201826/09/2018FrenchPDF
Micro model31/12/201606/06/201719/09/2017FrenchPDF
Abridged model31/12/201506/06/201630/09/2016FrenchPDF
Abridged model31/12/201405/06/201529/09/2015FrenchPDF
Abridged model31/12/201305/06/201403/10/2014FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 2 ended

Active mandates

Bénédicte Sevrin

Director · since 08 février 2013

Active
Laurent Vasseur

Director · since 08 février 2013

Active

Ended mandates

Bénédicte Sevrin

Manager · since 08 février 2013

Ended
Laurent Vasseur

Manager · since 08 février 2013

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates14/03/2023
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other21/02/2013
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202577 k €↓
  2. 2024
    Annual accounts 202498,7 k €↑
  3. 2023
    Annual accounts 202388,2 k €↑
  4. 2022
    Annual accounts 202274,9 k €↓
  5. 2021
    Annual accounts 202176,3 k €↑
  6. 2020
    Annual accounts 202061,3 k €↑
  7. 2019
    Annual accounts 201934,9 k €↑
  8. 2018
    Annual accounts 201815,7 k €↓
  9. 2017
    Annual accounts 201730,4 k €↑
  10. 2016
    Annual accounts 201611 k €↓
  11. 2015
    Annual accounts 201512,5 k €↑
  12. 2014
    Annual accounts 20147,1 k €↓
  13. 2013
    Annual accounts 201321,1 k €
  14. 08/02/2013
    IncorporationPrivate limited company