SAMINOR
0504.964.677 · rovalta.com · 24/09/2026
NORMAL SITUATION
SAMINOR
Company — Normal situation.
Financial year 2021 · Closed on 31/12/2021
Net result
15,7 k €
+48,5 %over 1 yearGross margin
25,2 k €
-28,1 %over 1 yearEquity
270,2 k €
+6,2 %over 1 yearOverview
Identity
Source · BCE/KBOSAMINOR is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0504.964.677
- Legal form
- Private company with limited liability
- Contributed capital
- 6 200,00 €
- Latest accounts
- 31/12/2021
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 9 filingsTrend over 9 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 25,2 k € | -28.1% | 35,1 k € | -59.8% | 87,3 k € | +16.8% | 74,7 k € | +22.3% | 61,1 k € |
| EBITDA | 24,9 k € | -28.7% | 34,9 k € | -59.9% | 87,2 k € | +17.3% | 74,3 k € | +22.4% | 60,7 k € |
| Operating result | 21,6 k € | +60.6% | 13,4 k € | -79.5% | 65,4 k € | +24.4% | 52,6 k € | +45.8% | 36 k € |
| Net result | 15,7 k € | +48.5% | 10,6 k € | -78.0% | 48,2 k € | +19.3% | 40,4 k € | +55.9% | 25,9 k € |
| Balance sheet | |||||||||
| Equity | 270,2 k € | +6.2% | 254,5 k € | +4.3% | 244 k € | +24.6% | 195,8 k € | +26.0% | 155,4 k € |
| Total assets | 286 k € | -11.4% | 322,9 k € | -5.3% | 340,9 k € | +7.7% | 316,4 k € | +7.1% | 295,4 k € |
| Cash | 167,9 k € | +6.4% | 157,8 k € | -2.2% | 161,3 k € | +171% | 59,6 k € | +63.8% | 36,4 k € |
| Debts | 12,4 k € | -81.9% | 68,4 k € | -29.5% | 96,9 k € | -19.7% | 120,7 k € | -13.8% | 140 k € |
Board of directors
Source · NBB, accounts to 31/12/20211 active
Active mandates
PIERRE BOONEN
ActiveFinancials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 25/08/2022 | 26/08/2021 | 05/10/2020 | 26/08/2019 | 23/08/2018 | 30/08/2017 |
| General meeting | 31/03/2022 | 18/06/2021 | 05/10/2020 | 21/06/2019 | 15/06/2018 | 16/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 9 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 31/03/2022 | 25/08/2022 | French | |
| Micro model | 31/12/2020 | 18/06/2021 | 26/08/2021 | French | |
| Micro model | 31/12/2019 | 05/10/2020 | 05/10/2020 | French | |
| Micro model | 31/12/2018 | 21/06/2019 | 26/08/2019 | French | |
| Micro model | 31/12/2017 | 15/06/2018 | 23/08/2018 | French | |
| Micro model | 31/12/2016 | 16/06/2017 | 30/08/2017 | French | |
| Abridged model | 31/12/2015 | 23/09/2016 | 27/09/2016 | French | |
| Abridged model | 31/12/2014 | 19/06/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 20/06/2014 | 29/08/2014 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20211 active
Active mandates
PIERRE BOONEN
ActiveOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 202115,7 k €↑
- 2020Annual accounts 202010,6 k €↓
- 2019Annual accounts 201948,2 k €↑
- 2018Annual accounts 201840,4 k €↑
- 2017Annual accounts 201725,9 k €↑
- 2016Annual accounts 201616,4 k €↓
- 2015Annual accounts 201544,3 k €↓
- 2014Annual accounts 201448,6 k €↑
- 2013Annual accounts 201324,1 k €