ACTIVE

BADOT AGRO

Export PDF
Financial year 2025 · closed on 30/09/2025
Net result
445,8 k €
+25.8% YoY
Gross margin
1,2 M €
+23.0% YoY
Equity
550,4 k €
+19.3% YoY
Workforce
6,0 ETP
0.0% YoY

What does BADOT AGRO do?

BADOT AGRO is a Private limited company incorporated in 2014. Its registered office is in Thuin. It employs on average 6,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0505.665.849
Incorporation
25/11/2014
Legal form
Private limited company
Registered office
Rue du Tambourin(RAG) 8
6532 Thuin · WallonieSee on map
Contributed capital
20 460,00 €
Latest accounts
30/09/2025
Average workforce
6,0 ETP
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20252024202320222021202020192018201720162015
Income statement
Gross margin1,2 M €994,3 k €916,3 k €1 M €825,4 k €846,9 k €694,9 k €352,3 k €195,9 k €163 k €146,1 k €
EBITDA784,1 k €548,7 k €521 k €640,9 k €480,5 k €528,9 k €510,9 k €331 k €195,2 k €162,6 k €145,4 k €
Operating result619,9 k €437,8 k €451 k €505,9 k €317,4 k €341,9 k €286 k €258,1 k €153,5 k €154,4 k €135,7 k €
Net result445,8 k €354,3 k €340 k €383,4 k €250,8 k €259,1 k €243,9 k €224,2 k €137,6 k €99,4 k €81,6 k €
Balance sheet
Equity550,4 k €461,4 k €161,9 k €161 k €173,1 k €257,4 k €333,3 k €333,4 k €239,2 k €199,6 k €100,2 k €
Total assets2,1 M €1,8 M €1,3 M €1,3 M €1,3 M €1,4 M €1,3 M €762 k €394,8 k €321,1 k €265,5 k €
Cash760,3 k €327,9 k €246,4 k €391,7 k €340,4 k €463,7 k €364,1 k €214,9 k €100,2 k €107,1 k €93,7 k €
Debts1,6 M €1,3 M €1,2 M €1,1 M €1,2 M €1,2 M €958,4 k €428,6 k €155,6 k €121,6 k €165,3 k €
Other
Workforce6,0 ETP6,0 ETP5,3 ETP5,8 ETP4,8 ETP4,5 ETP–––––
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 4 ended

Active mandates

Jean François BADOT

Director

Active
Pierre BADOT

Director

Active

Ended mandates

JEAN FANCOIS BADOT

Director

Ended
JEAN FRANCOIS BADOT

Manager

Ended
Jean-François Badot

Manager

Ended
PIERRE BADOT

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/04/202618/03/202525/03/202402/05/202325/04/202208/03/2021
General meeting06/03/202607/03/202501/03/202403/03/202304/03/202205/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202506/03/202601/04/2026FrenchPDF
Abridged model30/09/202407/03/202518/03/2025FrenchPDF
Abridged model30/09/202301/03/202425/03/2024FrenchPDF
Abridged modelCorrection30/09/202203/03/202302/05/2023FrenchPDF
Abridged model30/09/202203/03/202324/03/2023FrenchPDF
Abridged model30/09/202104/03/202225/04/2022FrenchPDF
Abridged model30/09/202005/03/202108/03/2021FrenchPDF
Micro model30/09/201906/03/202023/04/2020FrenchPDF
Micro model30/09/201801/03/201929/03/2019FrenchPDF
Micro model30/09/201702/03/201826/03/2018FrenchPDF
Abridged model30/09/201603/03/201728/03/2017FrenchPDF
Abridged model30/09/201504/03/201621/03/2016FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 4 ended

Active mandates

Jean François BADOT

Director

Active
Pierre BADOT

Director

Active

Ended mandates

JEAN FANCOIS BADOT

Director

Ended
JEAN FRANCOIS BADOT

Manager

Ended
Jean-François Badot

Manager

Ended
PIERRE BADOT

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates01/12/2023
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office04/04/2016
    SIEGE SOCIAL
    PDF
  • Other05/12/2014
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025445,8 k €↑
  2. 2024
    Annual accounts 2024354,3 k €↑
  3. 2023
    Annual accounts 2023340 k €↓
  4. 2022
    Annual accounts 2022383,4 k €↑
  5. 2021
    Annual accounts 2021250,8 k €↓
  6. 2020
    Annual accounts 2020259,1 k €↑
  7. 2019
    Annual accounts 2019243,9 k €↑
  8. 2018
    Annual accounts 2018224,2 k €↑
  9. 2017
    Annual accounts 2017137,6 k €↑
  10. 2016
    Annual accounts 201699,4 k €↑
  11. 2015
    Annual accounts 201581,6 k €
  12. 25/11/2014
    IncorporationPrivate limited company