NORMAL SITUATION

HEMANO

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
-6,9 k €
-115.4% YoY
Gross margin
2,3 M €
-6.2% YoY
Equity
377,9 k €
-1.8% YoY
Workforce
93,0 ETP
-13.2% YoY

Company — Normal situation.

What does HEMANO do?

HEMANO is a company registered in Belgium. It employs on average 93,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0505.768.787
Legal form
Private limited company
Contributed capital
12 400,00 €
Latest accounts
31/12/2024
Average workforce
93,0 ETP
Joint committees (3)
  • 121
  • 200
  • 32201
Signals
Solid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20242023202220212020201920182017201620152014
Income statement
Gross margin2,3 M €2,4 M €2,8 M €3,2 M €3,4 M €5,9 M €6,8 M €4,7 M €2,5 M €303,5 k €-1,9 k €
EBITDA25,1 k €69,2 k €35,5 k €31 k €37,5 k €183,1 k €159,1 k €194,9 k €316 k €58,3 k €-2,1 k €
Operating result-4 k €51,1 k €3,8 k €12,4 k €516,3 €137,7 k €117,4 k €157,7 k €301 k €58,3 k €-2,1 k €
Net result-6,9 k €45 k €2,2 k €7,6 k €-2,7 k €74,7 k €109,4 k €153,2 k €282,8 k €47,5 k €-2,1 k €
Balance sheet
Equity377,9 k €384,8 k €384,8 k €382,6 k €375 k €377,7 k €303 k €193,7 k €190,5 k €57,7 k €10,3 k €
Total assets694,6 k €868,1 k €814,4 k €785,3 k €1,2 M €1,3 M €1,5 M €1,2 M €771 k €185,5 k €10,9 k €
Cash298,8 k €345 k €363,4 k €383,3 k €770,8 k €504,2 k €986,9 k €723,5 k €408,6 k €61,7 k €10,1 k €
Debts316,7 k €483,3 k €429,6 k €401,7 k €791 k €921,1 k €1,2 M €1 M €580,6 k €127,8 k €611,8 €
Other
Workforce93,0 ETP107,1 ETP126,1 ETP154,7 ETP191,4 ETP233,0 ETP245,7 ETP183,5 ETP92,8 ETP9,1 ETP–
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 10 ended

Active mandates

M-MANAGEMENT

Director · since 18 décembre 2023 · until 01 janvier 2025 · 0550.488.361

Represented by Jo Mellemans

Active
MAD

Director · since 18 décembre 2023 · until 01 janvier 2025 · 0677.997.237

Represented by Elly Huysmans

Active

Ended mandates

M-MANAGEMENT

Director · since 18 décembre 2023 · 0550.488.361

Represented by Jo Mellemans

Ended
MAD

Director · since 18 décembre 2023 · 0677.997.237

Represented by Elly Huysmans

Ended
M-MANAGEMENT

Director · since 31 décembre 2018 · 0550.488.361

Represented by Jo Mellemans

Ended
M-MANAGEMENT

Manager · since 31 décembre 2018 · 0550.488.361

Represented by Jo Mellemans

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/07/202530/07/202428/07/202326/07/202229/07/202130/07/2020
General meeting29/06/202522/06/202424/06/202325/06/202226/06/202127/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202429/06/202530/07/2025DutchPDF
Abridged model31/12/202322/06/202430/07/2024DutchPDF
Abridged model31/12/202224/06/202328/07/2023DutchPDF
Abridged model31/12/202125/06/202226/07/2022DutchPDF
Abridged model31/12/202026/06/202129/07/2021DutchPDF
Abridged model31/12/201927/06/202030/07/2020DutchPDF
Abridged model31/12/201822/06/201930/08/2019DutchPDF
Abridged model31/12/201723/06/201831/08/2018DutchPDF
Abridged model31/12/201630/06/201731/08/2017DutchPDF
Abridged model31/12/201525/06/201627/06/2016DutchPDF
Abridged model31/12/201427/06/201529/06/2015DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 10 ended

Active mandates

M-MANAGEMENT

Director · since 18 décembre 2023 · until 01 janvier 2025 · 0550.488.361

Represented by Jo Mellemans

Active
MAD

Director · since 18 décembre 2023 · until 01 janvier 2025 · 0677.997.237

Represented by Elly Huysmans

Active

Ended mandates

M-MANAGEMENT

Director · since 18 décembre 2023 · 0550.488.361

Represented by Jo Mellemans

Ended
MAD

Director · since 18 décembre 2023 · 0677.997.237

Represented by Elly Huysmans

Ended
M-MANAGEMENT

Director · since 31 décembre 2018 · 0550.488.361

Represented by Jo Mellemans

Ended
M-MANAGEMENT

Manager · since 31 décembre 2018 · 0550.488.361

Represented by Jo Mellemans

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution04/02/2025
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates17/01/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring25/11/2024
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates09/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-6,9 k €↓
  2. 2023
    Annual accounts 202345 k €↑
  3. 2022
    Annual accounts 20222,2 k €↓
  4. 2021
    Annual accounts 20217,6 k €↑
  5. 2020
    Annual accounts 2020-2,7 k €↓
  6. 2019
    Annual accounts 201974,7 k €↓
  7. 2018
    Annual accounts 2018109,4 k €↓
  8. 2017
    Annual accounts 2017153,2 k €↓
  9. 2016
    Annual accounts 2016282,8 k €↑
  10. 2015
    Annual accounts 201547,5 k €↑
  11. 2014
    Annual accounts 2014-2,1 k €