ACTIVE

ZONICOM

Financial year 2025 · closed on 31/03/2025
Net result
41,7 k €
-39.7% YoY
Gross margin
522 k €
+101.6% YoY
Equity
1,8 M €
+2.4% YoY

What does ZONICOM do?

ZONICOM is a Private company with limited liability incorporated in 2014. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Waterloo.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0505.881.130
Incorporation
02/12/2014
Legal form
Private company with limited liability
Registered office
Chaussée de Bruxelles 102 box B
1410 Waterloo · WallonieSee on map
Contributed capital
32 400,00 €
Latest accounts
31/03/2025
Signals
ProfitablePositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120202019201820172016
Income statement
Gross margin522 k €258,9 k €295,2 k €236,1 k €226,1 k €185,4 k €241,3 k €230,7 k €166,3 k €23 k €
EBITDA475,7 k €220,7 k €259,5 k €202,3 k €149,9 k €152,1 k €208,7 k €199,4 k €133,1 k €-24,1 k €
Operating result105,8 k €149,5 k €190 k €119,4 k €76 k €74,4 k €122,2 k €134,4 k €75,1 k €-123,8 k €
Net result41,7 k €69,2 k €89,9 k €34,9 k €18 k €21,1 k €75,6 k €85,8 k €20,7 k €-180,1 k €
Balance sheet
Equity1,8 M €1,8 M €1,7 M €1,6 M €1,6 M €55,5 k €34,4 k €-41,2 k €-127 k €-167,7 k €
Total assets6,6 M €4,3 M €4,4 M €4,3 M €4,4 M €1,7 M €1,7 M €1,7 M €1,7 M €1,7 M €
Cash16,3 k €47,7 k €60,7 k €9,6 k €83,1 k €91,6 k €34,3 k €38,7 k €52,7 k €
Debts4,7 M €2,3 M €2,6 M €2,7 M €2,7 M €1,7 M €1,6 M €1,7 M €1,8 M €1,8 M €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
At this address

Other companies at this address

CompanyCBE no.
Advice GroupActive
0541.396.887
A&F ConsultingActive
0506.721.763
ATALEXActive
0826.352.995
BATZHAMASActive
0744.714.530
BENCHR SERVICESActive
1009.638.950
0679.889.232
BP-GROUPActive
1008.130.205
BRAVISSIMMOActive
0781.677.963
BXL LocationsActive
0737.384.595
1003.706.411
DMT DEVELOPMENTActive
0837.906.091
DNL MANAGEMENTActive
0738.379.638
EOLE MANAGEMENTActive
1009.626.577
1021.998.037
EVENTUALLYActive
0678.407.112
1000.317.250
IMMOHTActive
0630.656.188
IMMOPORTUNITEActive
0775.266.758
INTERDECORActive
0406.930.836
INVEST IDEASActive
0862.474.213
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date05/12/202518/11/202425/11/202330/11/202223/11/202116/12/2020
General meeting28/10/202511/10/202423/10/202326/09/202228/10/202110/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202528/10/202505/12/2025FrenchPDF
Abridged model31/03/202411/10/202418/11/2024FrenchPDF
Micro model31/03/202323/10/202325/11/2023FrenchPDF
Micro model31/03/202226/09/202230/11/2022FrenchPDF
Micro model31/03/202128/10/202123/11/2021FrenchPDF
Micro model31/03/202010/12/202016/12/2020FrenchPDF
Micro model31/03/201928/10/201927/11/2019FrenchPDF
Micro model31/03/201818/10/201826/11/2018FrenchPDF
Abridged model31/03/201716/10/201730/11/2017FrenchPDF
Abridged model31/03/201630/09/201630/11/2016FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates01/10/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office08/12/2022
    SIEGE SOCIAL - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates08/03/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Other04/12/2014
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202541,7 k €
  2. 2024
    Annual accounts 202469,2 k €
  3. 2023
    Annual accounts 202389,9 k €
  4. 2022
    Annual accounts 202234,9 k €
  5. 2021
    Annual accounts 202118 k €
  6. 2020
    Annual accounts 202021,1 k €
  7. 2019
    Annual accounts 201975,6 k €
  8. 2018
    Annual accounts 201885,8 k €
  9. 2017
    Annual accounts 201720,7 k €
  10. 2016
    Annual accounts 2016-180,1 k €
  11. 02/12/2014
    IncorporationPrivate company with limited liability