ACTIVE

De Machine

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-202,4 €

-100.3% YoY

Gross margin

89,4 k €

-50.7% YoY

Equity

173 k €

-0.1% YoY

Workforce

1,0 ETP

0.0% YoY

What does De Machine do?

De Machine is a Private limited company incorporated in 2014. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Antwerpen. It employs on average 1,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0506.660.001

Incorporation

09/12/2014

Legal form

Private limited company

Registered office

Falconpoort 21
2000 Antwerpen · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Average workforce

1,0 ETP

Activities (NACE)

59113Motion picture, video and television programme production activities· main 59113Motion picture, video and television programme production activities 73120Media representation 73120Media representation

Joint committees (1)

Signals

Low riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 9 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016
Income statement
Gross margin	89,4 k €	-50.7%	181,5 k €	+60.0%	113,4 k €	-42.3%	196,6 k €	-16.9%	236,6 k €	+188%	82,2 k €	+11.1%	74 k €	-8.5%	80,9 k €	-20.6%	101,9 k €
EBITDA	42,6 k €	-68.5%	135,1 k €	+107%	65,4 k €	-65.8%	191,2 k €	-1.0%	193,1 k €	+324%	-86 k €	-435%	25,7 k €	-31.8%	37,6 k €	-46.4%	70,1 k €
Operating result	18,9 k €	-83.2%	112,2 k €	+307%	27,6 k €	-83.5%	167,1 k €	-2.4%	171,3 k €	+252%	-112,9 k €	-1176%	10,5 k €	-59.9%	26,2 k €	-61.8%	68,6 k €
Net result	-202,4 €	-100%	72,6 k €	+625%	10 k €	-91.4%	117,1 k €	-23.7%	153,4 k €	+223%	-124,5 k €	-8614%	1,5 k €	-90.5%	15,4 k €	-61.3%	39,9 k €
Balance sheet
Equity	173 k €	-0.1%	173,2 k €	+9.6%	158,1 k €	+6.8%	148,1 k €	+141%	61,5 k €	+225%	-49,1 k €	-165%	75,4 k €	+2.0%	73,9 k €	+26.4%	58,5 k €
Total assets	661,8 k €	-28.6%	927 k €	+10.4%	839,4 k €	+32.3%	634,7 k €	-1.0%	640,9 k €	+94.7%	329,1 k €	-36.9%	522 k €	+51.8%	343,9 k €	+241%	100,8 k €
Cash	127,4 k €	+116%	58,9 k €	+1901%	2,9 k €	-97.4%	115,2 k €	-29.6%	163,6 k €	+8794%	1,8 k €	-97.4%	69,6 k €	+129%	30,4 k €	+32.9%	22,9 k €
Debts	488,7 k €	-34.8%	749,4 k €	+10.1%	680,8 k €	+39.9%	486,6 k €	-16.0%	579,1 k €	+55.6%	372,2 k €	-16.7%	446,6 k €	+65.4%	270 k €	+538%	42,3 k €
Other
Workforce	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

riverside

Director · since 22 décembre 2021 · 0779.242.768

Represented by De WOLF DIMITRI

Active

WAAN

Director · since 22 décembre 2021 · 0778.896.538

Represented by Wassink GERT

Active

Ended mandates

Dimitri De Wolf

Director · since 09 décembre 2014 · until 09 décembre 2020

Ended

Dimitri De Wolf

Director · since 09 décembre 2014 · until 22 décembre 2021

Ended

Gert Wassink

Director · since 09 décembre 2014 · until 09 décembre 2020

Ended

Gert Wassink

Director · since 09 décembre 2014 · until 22 décembre 2021

Ended

At this address

Other companies at this address

Company	CBE no.
DMMG● Active	1039.652.928

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	24/07/2025	25/07/2024	07/07/2023	30/08/2022	30/08/2021
General meeting	05/06/2026	27/06/2025	28/06/2024	30/06/2023	24/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

10 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/06/2026	30/06/2026	Dutch	PDF
Abridged model	31/12/2024	27/06/2025	24/07/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	25/07/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	07/07/2023	Dutch	PDF
Micro model	31/12/2021	24/06/2022	30/08/2022	Dutch	PDF
Micro model	31/12/2020	04/06/2021	30/08/2021	Dutch	PDF
Micro model	31/12/2019	26/06/2020	03/09/2020	Dutch	PDF
Micro model	31/10/2018	05/04/2019	05/08/2019	Dutch	PDF
Micro model	31/10/2017	06/04/2018	31/05/2018	Dutch	PDF
Abridged model	31/10/2016	07/04/2017	30/06/2017	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

riverside

Director · since 22 décembre 2021 · 0779.242.768

Represented by De WOLF DIMITRI

Active

WAAN

Director · since 22 décembre 2021 · 0778.896.538

Represented by Wassink GERT

Active

Ended mandates

Dimitri De Wolf

Director · since 09 décembre 2014 · until 09 décembre 2020

Ended

Dimitri De Wolf

Director · since 09 décembre 2014 · until 22 décembre 2021

Ended

Gert Wassink

Director · since 09 décembre 2014 · until 09 décembre 2020

Ended

Gert Wassink

Director · since 09 décembre 2014 · until 22 décembre 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/02/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/09/2019
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Registered office14/09/2017
MAATSCHAPPELIJKE ZETEL
PDF
Other12/12/2014
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-202,4 €↓
2024
Annual accounts 202472,6 k €↑
2023
Annual accounts 202310 k €↓
2022
Annual accounts 2022117,1 k €↓
2021
Annual accounts 2021153,4 k €↑
2019
Annual accounts 2019-124,5 k €↓
2018
Annual accounts 20181,5 k €↓
2017
Annual accounts 201715,4 k €↓
2016
Annual accounts 201639,9 k €
09/12/2014
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

De Machine

Overview

What does De Machine do?

Trend over 9 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline