ACTIVE

BRUPHI

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
197,4 k €
+16.7% YoY
Gross margin
225,9 k €
+714.9% YoY
Equity
514 k €
+45.3% YoY

What does BRUPHI do?

BRUPHI is a Private limited company incorporated in 2014. Its main activity is: Activities of holding companies. Its registered office is in Bütgenbach.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0506.675.936
Incorporation
05/12/2014
Legal form
Private limited company
Registered office
Elsenborn,Am Born 6
4750 Bütgenbach · WallonieSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
64200Activities of holding companies· main64210Activities of holding companies70100Activities of head offices70100Activities of head offices
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20252024202320222021202020192018201720162015
Income statement
Gross margin225,9 k €27,7 k €77,2 k €38,4 k €53,9 k €49,9 k €48,6 k €56,9 k €41,2 k €35,9 k €33,3 k €
EBITDA215,4 k €14,4 k €63 k €28,7 k €39 k €43 k €42,1 k €44,5 k €37 k €30,4 k €22,5 k €
Operating result195,3 k €-12,9 k €42,4 k €18,5 k €28,9 k €33,3 k €28,4 k €31,3 k €15,7 k €10,7 k €4,3 k €
Net result197,4 k €169,1 k €68,4 k €27,4 k €37,1 k €17,3 k €9,2 k €16,1 k €1,5 k €1,6 k €1,9 k €
Balance sheet
Equity514 k €353,7 k €200,5 k €132,2 k €104,7 k €67,6 k €50,3 k €41,1 k €25 k €23,6 k €21,9 k €
Total assets958,9 k €1,1 M €676,9 k €562,3 k €519,5 k €525 k €523,9 k €278,4 k €301,3 k €304,8 k €334,4 k €
Cash93,8 k €66,2 k €31 k €2 k €13,4 k €–145 €3,6 k €11 k €––
Debts401 k €730 k €476,2 k €430 k €414,7 k €457,4 k €473,6 k €237,3 k €276,3 k €281,3 k €312,5 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Philippe Brüls

Director · since 05 décembre 2014

Active

Ended mandates

Philippe Brüls

Manager · since 05 décembre 2014

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/08/202630/08/202526/08/202424/08/202326/08/202227/08/2021
General meeting26/06/202627/06/202528/06/202430/06/202324/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/06/202624/08/2026GermanPDF
Abridged model31/12/202427/06/202530/08/2025GermanPDF
Abridged model31/12/202328/06/202426/08/2024GermanPDF
Abridged model31/12/202230/06/202324/08/2023GermanPDF
Abridged model31/12/202124/06/202226/08/2022GermanPDF
Abridged model31/12/202025/06/202127/08/2021GermanPDF
Abridged model31/12/201926/06/202024/08/2020GermanPDF
Abridged model31/12/201828/06/201929/08/2019GermanPDF
Abridged model31/12/201729/06/201823/08/2018GermanPDF
Abridged model31/12/201630/06/201731/08/2017GermanPDF
Abridged model31/12/201524/06/201630/08/2016GermanPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Philippe Brüls

Director · since 05 décembre 2014

Active

Ended mandates

Philippe Brüls

Manager · since 05 décembre 2014

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates29/08/2024
    SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, …) - AENDERUNG RECHTSFORM - ENTLASSUNG - ERNENNUNG
    PDF
  • Other18/12/2014
    RUBRIK GRUENDUNG (NEUE RECHTSPERSON, EROEFFNUNG FILIALE, USW)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025197,4 k €↑
  2. 2024
    Annual accounts 2024169,1 k €↑
  3. 2023
    Annual accounts 202368,4 k €↑
  4. 2022
    Annual accounts 202227,4 k €↓
  5. 2021
    Annual accounts 202137,1 k €↑
  6. 2020
    Annual accounts 202017,3 k €↑
  7. 2019
    Annual accounts 20199,2 k €↓
  8. 2018
    Annual accounts 201816,1 k €↑
  9. 2017
    Annual accounts 20171,5 k €↓
  10. 2016
    Annual accounts 20161,6 k €↓
  11. 2015
    Annual accounts 20151,9 k €
  12. 05/12/2014
    IncorporationPrivate limited company