ACTIVE

PROXYFOOD

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
478,1 k €
-2.4% YoY
Revenue
11 M €
+6.7% YoY
Equity
803,4 k €
+3.6% YoY
Workforce
13,0 ETP
0.0% YoY

What does PROXYFOOD do?

PROXYFOOD is a Private limited company incorporated in 2014. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Habay. It employs on average 13,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0506.685.834
Incorporation
08/12/2014
Legal form
Private limited company
Registered office
Rue de la Courtière 3
6720 Habay · WallonieSee on map
Contributed capital
110 000,00 €
Latest accounts
31/12/2024
Average workforce
13,0 ETP
Activities (NACE)
47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main47114Retail sale in non-specialised stores with food, beverages or tobacco predominating
Joint committees (1)
  • 201
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2024202320222021202020192018201720162015
Income statement
Revenue11 M €10,3 M €9,5 M €9,6 M €–––––7 M €
EBITDA777 k €824,3 k €426,9 k €570,8 k €571,3 k €178,6 k €377,8 k €442,5 k €403,6 k €427,8 k €
Operating result644,7 k €670,3 k €247,7 k €378,5 k €362,5 k €107,9 k €357,4 k €423,7 k €386,8 k €419 k €
Net result478,1 k €489,9 k €168,5 k €261,6 k €252,9 k €60,6 k €242 k €268,1 k €247 k €266,9 k €
Balance sheet
Equity803,4 k €775,3 k €685,4 k €516,9 k €455,3 k €414,6 k €354,1 k €362 k €343,9 k €246,9 k €
Total assets2,5 M €2,6 M €2,3 M €2,4 M €2,6 M €2,7 M €1,5 M €1,4 M €1,4 M €1,3 M €
Cash1,5 M €1,4 M €954,1 k €1 M €834,1 k €922,1 k €984,2 k €956,9 k €910,1 k €830 k €
Debts1,7 M €1,8 M €1,6 M €1,9 M €2,2 M €2,3 M €1,1 M €1,1 M €1,1 M €1,1 M €
Other
Workforce13,0 ETP13,0 ETP14,0 ETP14,0 ETP12,8 ETP11,7 ETP11,1 ETP10,9 ETP11,7 ETP11,8 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 8 ended

Active mandates

Christopher KNAEBEL

Director · since 18 octobre 2023

Active
Laura LOBET

Director · since 18 octobre 2023

Active
Mickaël LOBET

Director · since 18 octobre 2023

Active
PRO-ACTIVITY FOOD SRL

Director · since 18 octobre 2023 · 0468.925.021

Represented by Didier LOBET

Active

Ended mandates

Michaël Lobet

Manager · since 05 décembre 2014 · until 05 décembre 2017

Ended
Michaël Lobet

Manager · since 05 décembre 2014

Ended
Mickaël LOBET

Director · since 05 décembre 2014

Ended
Pro-Activity FOOD SRL

Manager · since 05 décembre 2014 · 0468.925.021

Represented by Didier Lobet

Ended
At this address

Other companies at this address

CompanyCBE no.
PRO ACTIVITY FOOD● Active
0748.967.979
PRO ACTIVITY IMMO● Active
0748.969.266
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date04/08/202511/09/202430/08/202331/08/202230/08/202121/09/2020
General meeting15/07/202530/08/202431/07/202331/07/202231/07/202107/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202415/07/202504/08/2025FrenchPDF
Abridged model31/12/202330/08/202411/09/2024FrenchPDF
Abridged model31/12/202231/07/202330/08/2023FrenchPDF
Abridged model31/12/202131/07/202231/08/2022FrenchPDF
Abridged model31/12/202031/07/202130/08/2021FrenchPDF
Abridged model31/12/201907/09/202021/09/2020FrenchPDF
Abridged model31/12/201828/06/201919/08/2019FrenchPDF
Abridged model31/12/201730/06/201810/08/2018FrenchPDF
Abridged model31/12/201630/06/201717/08/2017FrenchPDF
Full model31/12/201529/06/201630/08/2016FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 8 ended

Active mandates

Christopher KNAEBEL

Director · since 18 octobre 2023

Active
Laura LOBET

Director · since 18 octobre 2023

Active
Mickaël LOBET

Director · since 18 octobre 2023

Active
PRO-ACTIVITY FOOD SRL

Director · since 18 octobre 2023 · 0468.925.021

Represented by Didier LOBET

Active

Ended mandates

Michaël Lobet

Manager · since 05 décembre 2014 · until 05 décembre 2017

Ended
Michaël Lobet

Manager · since 05 décembre 2014

Ended
Mickaël LOBET

Director · since 05 décembre 2014

Ended
Pro-Activity FOOD SRL

Manager · since 05 décembre 2014 · 0468.925.021

Represented by Didier Lobet

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates19/12/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/11/2023
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates03/03/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares24/02/2021
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates26/11/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring09/06/2020
    MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates13/03/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/02/2017
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024478,1 k €↓
  2. 2023
    Annual accounts 2023489,9 k €↑
  3. 2022
    Annual accounts 2022168,5 k €↓
  4. 2021
    Annual accounts 2021261,6 k €↑
  5. 2020
    Annual accounts 2020252,9 k €↑
  6. 2019
    Annual accounts 201960,6 k €↓
  7. 2018
    Annual accounts 2018242 k €↓
  8. 2017
    Annual accounts 2017268,1 k €↑
  9. 2016
    Annual accounts 2016247 k €↓
  10. 2015
    Annual accounts 2015266,9 k €
  11. 08/12/2014
    IncorporationPrivate limited company