ACTIVE

M31

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
41 k €
+63.2% YoY
Gross margin
100 k €
+10.4% YoY
Equity
135,3 k €
+43.5% YoY

What does M31 do?

M31 is a Private company with limited liability incorporated in 2014. Its main activity is: Management consultancy activities. Its registered office is in Leuven.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0506.703.056
Incorporation
10/12/2014
Legal form
Private company with limited liability
Registered office
Diestsesteenweg 180
3010 Leuven · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities62020Computer consultancy activities62200Computer programming, consultancy and related activities70210Public relations and communication activities73110Advertising agencies+2
Signals
ProfitablePositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2024202320222021202020192018201720162015
Income statement
Gross margin100 k €90,6 k €69,6 k €61,9 k €45,8 k €57,2 k €51,7 k €50,7 k €40,4 k €54,4 k €
EBITDA96,4 k €74,8 k €66 k €60,2 k €43 k €50,2 k €50,5 k €48,9 k €37,7 k €53,6 k €
Operating result66,3 k €44,7 k €-9,2 k €41,7 k €24,7 k €32,9 k €33,2 k €31,6 k €-34,6 k €49,4 k €
Net result41 k €25,1 k €-15,1 k €24,6 k €11,2 k €16,2 k €19,7 k €20,6 k €-45,6 k €32,1 k €
Balance sheet
Equity135,3 k €94,3 k €69,2 k €84,3 k €59,7 k €48,5 k €32,3 k €12,6 k €-7,3 k €38,3 k €
Total assets770,7 k €813,5 k €846,9 k €555,4 k €448,9 k €463,7 k €423,1 k €455,8 k €488,3 k €78,9 k €
Cash–2,8 k €–5,5 k €8,8 k €4,5 k €6,4 k €6,6 k €13,6 k €3,3 k €
Debts631,7 k €715,5 k €774 k €467,4 k €386,6 k €412,5 k €387,3 k €440,5 k €493 k €40,6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Peter Verbinnen

Director

Active

Ended mandates

Peter Verbinnen

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
BOEM agency● Active
0661.865.543
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date06/08/202501/10/202428/07/202331/08/202230/07/202117/09/2020
General meeting31/07/202520/09/202430/06/202331/07/202228/07/202104/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202431/07/202506/08/2025DutchPDF
Micro model31/12/202320/09/202401/10/2024DutchPDF
Micro model31/12/202230/06/202328/07/2023DutchPDF
Micro model31/12/202131/07/202231/08/2022DutchPDF
Micro model31/12/202028/07/202130/07/2021DutchPDF
Micro model31/12/201904/09/202017/09/2020DutchPDF
Micro model31/12/201804/09/201923/09/2019DutchPDF
Micro model31/12/201705/06/201831/07/2018DutchPDF
Micro model31/12/201612/07/201731/07/2017DutchPDF
Abridged model31/12/201530/06/201628/07/2016DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Peter Verbinnen

Director

Active

Ended mandates

Peter Verbinnen

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Capital / shares05/02/2016
    KAPITAAL - AANDELEN
    PDF
  • Other12/12/2014
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202441 k €↑
  2. 2023
    Annual accounts 202325,1 k €↑
  3. 2022
    Annual accounts 2022-15,1 k €↓
  4. 2021
    Annual accounts 202124,6 k €↑
  5. 2020
    Annual accounts 202011,2 k €↓
  6. 2019
    Annual accounts 201916,2 k €↓
  7. 2018
    Annual accounts 201819,7 k €↓
  8. 2017
    Annual accounts 201720,6 k €↑
  9. 2016
    Annual accounts 2016-45,6 k €↓
  10. 2015
    Annual accounts 201532,1 k €
  11. 10/12/2014
    IncorporationPrivate company with limited liability