ACTIVE

Parfums de Namur

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
85,9 k €
+143,3 %over 1 year
Gross margin
328,9 k €
+19,5 %over 1 year
Equity
342,3 k €
+33,5 %over 1 year
Workforce
4,7 ETP
+27,0 %over 1 year

Identity

Source · BCE/KBO

Parfums de Namur is a Public limited company incorporated in 2014. Its main activity is: Manufacture of perfumes and toilet preparations. Its registered office is in Namur. It employs on average 4,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0506.785.705
Incorporation
12/12/2014
Legal form
Public limited company
Registered office
Route Merveilleuse 60
5000 Namur · WallonieSee on map
Contributed capital
250 000,00 €
Latest accounts
31/12/2025
Average workforce
4,7 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 11 filings

Trend over 11 financial years

20252024202320222021
Income statement
Gross margin328,9 k €275,2 k €245,8 k €138,9 k €103,2 k €
EBITDA108,8 k €56,5 k €44,8 k €-31,9 k €-18,7 k €
Operating result90,8 k €40,5 k €12,2 k €-86,6 k €-74,8 k €
Net result85,9 k €35,3 k €8,7 k €-88,9 k €-77,3 k €
Balance sheet
Equity342,3 k €256,4 k €221,1 k €212,4 k €301,4 k €
Total assets395,5 k €339,6 k €305,8 k €255,6 k €329,7 k €
Cash122,6 k €33,7 k €75,5 k €40,2 k €20,6 k €
Debts53,2 k €83,2 k €84,7 k €43,1 k €28,3 k €
Other
Workforce4,7 ETP3,7 ETP3,6 ETP3,3 ETP3,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 3 ended

Active mandates

CHAGAN

Managing director · since 09 mars 2018 · 0688.803.136

Represented by Charles KERANGOFF

Active
Agnieszka Kerangoff-Golinowska

Mandate

Active

Ended mandates

GUY DELFORGE

Chairman of the board of directors · since 09 mars 2018

Ended
ANNE D'AOUT

Director · since 11 décembre 2014 · until 11 décembre 2020

Ended
GUY DELFORGE

Chairman of the board of directors · since 11 décembre 2014 · until 11 décembre 2020

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202623/06/202524/06/202411/09/202302/08/202203/08/2021
General meeting21/04/202615/04/202517/04/202418/04/202319/04/202220/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 11 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202521/04/202630/06/2026FrenchPDF
Abridged model31/12/202415/04/202523/06/2025FrenchPDF
Abridged model31/12/202317/04/202424/06/2024FrenchPDF
Abridged model31/12/202218/04/202311/09/2023FrenchPDF
Abridged model31/12/202119/04/202202/08/2022FrenchPDF
Abridged model31/12/202020/04/202103/08/2021FrenchPDF
Abridged model31/12/201924/04/202010/08/2020FrenchPDF
Abridged model31/12/201816/04/201912/08/2019FrenchPDF
Abridged model31/12/201717/04/201804/07/2018FrenchPDF
Abridged model31/12/201618/04/201713/07/2017FrenchPDF
Abridged model31/12/201519/04/201630/09/2016FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 3 ended

Active mandates

CHAGAN

Managing director · since 09 mars 2018 · 0688.803.136

Represented by Charles KERANGOFF

Active
Agnieszka Kerangoff-Golinowska

Mandate

Active

Ended mandates

GUY DELFORGE

Chairman of the board of directors · since 09 mars 2018

Ended
ANNE D'AOUT

Director · since 11 décembre 2014 · until 11 décembre 2020

Ended
GUY DELFORGE

Chairman of the board of directors · since 11 décembre 2014 · until 11 décembre 2020

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other09/06/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates31/07/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/03/2018
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other23/12/2014
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202585,9 k €↑
  2. 2024
    Annual accounts 202435,3 k €↑
  3. 2023
    Annual accounts 20238,7 k €↑
  4. 2022
    Annual accounts 2022-88,9 k €↓
  5. 2021
    Annual accounts 2021-77,3 k €↑
  6. 2020
    Annual accounts 2020-112,2 k €↓
  7. 2019
    Annual accounts 201916,8 k €↓
  8. 2018
    Annual accounts 201832,4 k €↓
  9. 2017
    Annual accounts 201780,6 k €↓
  10. 2016
    Annual accounts 201695,7 k €↑
  11. 2015
    Annual accounts 201595,4 k €
  12. 12/12/2014
    IncorporationPublic limited company