ACTIVE

UPSILON CONSULT

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-77,5 k €
-108.0% YoY
Gross margin
-10,3 k €
-25.0% YoY
Equity
28,8 M €
-0.3% YoY
Workforce
0,0 ETP

What does UPSILON CONSULT do?

UPSILON CONSULT is a Public limited company incorporated in 2014. Its main activity is: Other business support service activities n.e.c.. Its registered office is in Braine-l'Alleud.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0506.831.037
Incorporation
15/12/2014
Legal form
Public limited company
Registered office
Avenue de la Tendraie 9
1421 Braine-l'Alleud · WallonieSee on map
Contributed capital
1 750 000,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Activities (NACE)
82990Other business support service activities n.e.c.· main82990Other business support service activities n.e.c.62010Computer programming activities62020Computer consultancy activities62090Other information technology and computer service activities62100Computer programming, consultancy and related activities+6
Signals
Solid equityLow riskGood liquidity
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 6 financial years

202520242023202220212020
Income statement
Gross margin-10,3 k €-8,3 k €-7,9 k €-1,9 k €-3,5 k €-4,6 k €
EBITDA-11,3 k €-9,2 k €-8,8 k €-10,2 k €-9,1 k €-10,4 k €
Operating result-11,3 k €-9,2 k €-8,8 k €-10,2 k €-9,1 k €-10,4 k €
Net result-77,5 k €964,6 k €1,2 M €969,9 k €655,6 k €942,7 k €
Balance sheet
Equity28,8 M €28,9 M €29,7 M €28,4 M €27,5 M €26,8 M €
Total assets28,8 M €30,7 M €29,7 M €28,5 M €27,5 M €27 M €
Cash59,9 k €8,1 k €106,7 k €4,9 M €2,9 M €1,5 M €
Debts4,7 k €1,8 M €16,9 k €51,1 k €49,1 k €175,4 k €
Other
Workforce0,0 ETP0,0 ETP0,0 ETP–––
Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Benoit Pirotte

Director

Active

Ended mandates

Benoît Pirotte

Managing director

Ended
At this address

Other companies at this address

CompanyCBE no.
BENIMMO MANAGEMENT● Active
0760.456.145
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelConsolidated accounts
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202614/07/202512/07/202413/07/202321/12/202230/08/2021
General meeting20/06/202630/06/202520/06/202412/07/202315/12/202208/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202520/06/202631/08/2026FrenchPDF
Abridged model31/12/202430/06/202514/07/2025FrenchPDF
Abridged model31/12/202320/06/202412/07/2024FrenchPDF
Consolidated accounts31/12/202319/07/202430/08/2024FrenchPDF
Abridged model31/12/202212/07/202313/07/2023FrenchPDF
Consolidated accounts31/12/202229/08/202330/08/2023FrenchPDF
Abridged modelCorrection31/12/202115/12/202221/12/2022FrenchPDF
Abridged modelCorrection31/12/202115/12/202219/12/2022FrenchPDF
Abridged model31/12/202113/07/202215/07/2022FrenchPDF
Consolidated accounts31/12/202117/08/202231/08/2022FrenchPDF
Abridged model31/12/202008/07/202126/08/2021FrenchPDF
Consolidated accounts31/12/202008/07/202130/08/2021FrenchPDF
Full model31/10/202001/01/999918/12/2020FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Benoit Pirotte

Director

Active

Ended mandates

Benoît Pirotte

Managing director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates11/01/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares28/07/2022
    CAPITAL, ACTIONS
    PDF
  • Restructuring19/11/2020
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates17/11/2020
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-77,5 k €↓
  2. 2024
    Annual accounts 2024964,6 k €↓
  3. 2023
    Annual accounts 20231,2 M €↑
  4. 2022
    Annual accounts 2022969,9 k €↑
  5. 2021
    Annual accounts 2021655,6 k €↓
  6. 2020
    Annual accounts 2020942,7 k €
  7. 15/12/2014
    IncorporationPublic limited company