NORMAL SITUATION

ASSUA

Financial year 2023 · closed on 31/12/2023
Net result
-962,9 k €
-110.0% YoY
Equity
17 M €
-5.3% YoY

Company — Normal situation.

What does ASSUA do?

ASSUA is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0507.634.058
Legal form
Public limited company
Contributed capital
14 203 298,74 €
Latest accounts
31/12/2023
Joint committees (1)
  • 200
Signals
Solid equity
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202320222021202020192018201720162015
Income statement
Revenue13,1 M €3,9 M €2,4 M €
EBITDA-517,6 k €-29,1 k €289 k €194,4 k €428,1 k €644,3 k €2 M €131,3 k €84 k €
Operating result-517,6 k €-29,1 k €289 k €194,4 k €356 k €572,2 k €1,9 M €33,3 k €11,8 k €
Net result-962,9 k €9,6 M €52,7 k €-171,6 k €45,9 k €165,4 k €798,2 k €-347,4 k €-354,2 k €
Balance sheet
Equity17 M €18 M €12,6 M €11,5 M €11,7 M €11,6 M €12,6 M €13,6 M €13,9 M €
Total assets31,5 M €32,8 M €29,8 M €29,5 M €33,4 M €30,9 M €38,4 M €32,6 M €34,8 M €
Cash912,8 k €3 M €1,1 M €383,5 k €3,5 M €1,8 M €263,1 k €2 M €3,6 M €
Debts14 M €14,8 M €17,3 M €18 M €21,7 M €19,2 M €25,3 M €18,8 M €20,8 M €
Other
Workforce27,0 ETP18,5 ETP
Governance

Board of directors

Seen on filing of 31/12/2023 · 7 active · 29 ended

Active mandates

Cyril MALARGE

Director · since 02 mars 2023 · until 01 juin 2028

Active
Pierre-Yves COMMANAY

Director · since 02 mars 2023 · until 01 juin 2028

Active
SOPRA GMT BO

Director · since 02 mars 2023 · until 01 juin 2028

Represented by Christophe BASTELICA

Active
Kim SICCARD

Director · since 30 juin 2020 · until 02 mars 2023

Active
EMV BEHEER

Managing director · since 19 décembre 2014 · until 02 mars 2023 · 0427.023.395

Represented by Etienne SCHREURS

Active
LPPO

Managing director · since 19 décembre 2014 · until 02 mars 2023 · 0878.447.143

Represented by Lode PEETERS

Active
Margriet JANSSEN

Director · since 19 décembre 2014 · until 02 mars 2023

Active

Ended mandates

Kim Siccard

Director · since 30 juin 2020 · until 30 juin 2026

Ended
STVH CONSULTANCY

Managing director · since 19 décembre 2018 · until 13 septembre 2019 · 0627.956.026

Represented by Styn Vanhove

Ended
STVH CONSULTANCY

Managing director · since 19 décembre 2018 · until 19 juin 2020 · 0627.956.026

Represented by Styn Vanhove

Ended
Styn Vanhove

Director · since 14 décembre 2018 · until 01 octobre 2019

Ended
Annual accounts

Full financial information

202320222021202020192018
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202301/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/12/202331/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/05/202425/07/202330/06/202201/07/202110/07/202010/07/2019
General meeting30/04/202423/05/202301/06/202230/06/202130/06/202021/06/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202330/04/202429/05/2024DutchPDF
Full model31/12/202223/05/202325/07/2023DutchPDF
Consolidated accounts31/12/202225/07/2023DutchPDF
Full model31/12/202101/06/202230/06/2022DutchPDF
Consolidated accounts31/12/202101/06/202207/06/2022DutchPDF
Full model31/12/202030/06/202101/07/2021DutchPDF
Consolidated accounts31/12/202030/06/202101/07/2021DutchPDF
Full model31/12/201930/06/202010/07/2020DutchPDF
Consolidated accounts31/12/201930/06/202010/07/2020DutchPDF
Full model31/12/201821/06/201910/07/2019DutchPDF
Consolidated accounts31/12/201821/06/201910/07/2019DutchPDF
Full model31/12/201729/06/201823/07/2018DutchPDF
Consolidated accounts31/12/201729/06/201823/07/2018DutchPDF
Full model31/12/201629/06/201730/06/2017DutchPDF
Consolidated accounts31/12/201629/06/201717/07/2017DutchPDF
Full model31/12/201516/06/201611/07/2016DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 7 active · 29 ended

Active mandates

Cyril MALARGE

Director · since 02 mars 2023 · until 01 juin 2028

Active
Pierre-Yves COMMANAY

Director · since 02 mars 2023 · until 01 juin 2028

Active
SOPRA GMT BO

Director · since 02 mars 2023 · until 01 juin 2028

Represented by Christophe BASTELICA

Active
Kim SICCARD

Director · since 30 juin 2020 · until 02 mars 2023

Active
EMV BEHEER

Managing director · since 19 décembre 2014 · until 02 mars 2023 · 0427.023.395

Represented by Etienne SCHREURS

Active
LPPO

Managing director · since 19 décembre 2014 · until 02 mars 2023 · 0878.447.143

Represented by Lode PEETERS

Active
Margriet JANSSEN

Director · since 19 décembre 2014 · until 02 mars 2023

Active

Ended mandates

Kim Siccard

Director · since 30 juin 2020 · until 30 juin 2026

Ended
STVH CONSULTANCY

Managing director · since 19 décembre 2018 · until 13 septembre 2019 · 0627.956.026

Represented by Styn Vanhove

Ended
STVH CONSULTANCY

Managing director · since 19 décembre 2018 · until 19 juin 2020 · 0627.956.026

Represented by Styn Vanhove

Ended
Styn Vanhove

Director · since 14 décembre 2018 · until 01 octobre 2019

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring11/07/2024
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Dissolution11/07/2024
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
    PDF
  • Restructuring27/03/2024
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates12/10/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates23/03/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares15/03/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN
    PDF
  • Capital / shares17/11/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN
    PDF
  • Capital / shares07/09/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 2023-962,9 k €
  2. 2022
    Annual accounts 20229,6 M €
  3. 2021
    Annual accounts 202152,7 k €
  4. 2020
    Annual accounts 2020-171,6 k €
  5. 2019
    Annual accounts 201945,9 k €
  6. 2018
    Annual accounts 2018165,4 k €
  7. 2017
    Annual accounts 2017798,2 k €
  8. 2016
    Annual accounts 2016-347,4 k €
  9. 2015
    Annual accounts 2015-354,2 k €