ACTIVE

ICYMI

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
70,1 k €
+90.2% YoY
Gross margin
147,7 k €
+46.4% YoY
Equity
429,4 k €
+19.5% YoY

What does ICYMI do?

ICYMI is a Private limited company incorporated in 2014. Its main activity is: Other information technology and computer service activities. Its registered office is in Uccle.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0507.797.176
Incorporation
29/12/2014
Legal form
Private limited company
Registered office
Avenue Coghen 278 box 8
1180 Uccle · BruxellesSee on map
Contributed capital
2 200,00 €
Latest accounts
31/12/2025
Activities (NACE)
62090Other information technology and computer service activities· main62900Computer programming, consultancy and related activities63120Web portals63910News agency activities70200Management consultancy activities70220Business and other management consultancy activities+2
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 6 financial years

202520242023202220212020
Income statement
Gross margin147,7 k €100,9 k €126,9 k €94,7 k €56 k €27,8 k €
EBITDA140,3 k €93,9 k €120,5 k €87,5 k €53,5 k €27,3 k €
Operating result99,9 k €58 k €85,4 k €-2,2 k €44,5 k €26,4 k €
Net result70,1 k €36,9 k €57 k €-13,1 k €31,9 k €20,7 k €
Balance sheet
Equity429,4 k €359,3 k €322,4 k €265,4 k €438,5 k €406,6 k €
Total assets989,6 k €943,7 k €975,1 k €1,1 M €688,6 k €702,4 k €
Cash184,9 k €133,8 k €108,7 k €268,2 k €393,5 k €396,3 k €
Debts556,5 k €580,8 k €649 k €864,4 k €250,1 k €295,8 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Grégory SCHILTZ

Director

Active
At this address

Other companies at this address

CompanyCBE no.
A.C.P. AV COGHEN 278● Active
0850.125.816
AJN REAL ESTATE● Active
0778.677.891
AJN Square● Active
0732.492.233
DR RADULESCU CRISTINA● Active
0537.794.130
INTERNATIONAL MARKETING FORUM● Active
0442.392.749
KAYLA REAL ESTATE● Bankrupt
0839.281.414
Marc Bernard European Textil Company● Active
0415.364.688
Openchoice● Active
0607.977.192
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/07/202624/04/202529/07/202427/07/202305/07/202208/07/2021
General meeting29/06/202623/04/202528/06/202430/06/202310/06/202221/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

6 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202529/06/202616/07/2026FrenchPDF
Micro model31/12/202423/04/202524/04/2025FrenchPDF
Micro model31/12/202328/06/202429/07/2024FrenchPDF
Micro model31/12/202230/06/202327/07/2023FrenchPDF
Micro model31/12/202110/06/202205/07/2022DutchPDF
Micro model31/12/202021/06/202108/07/2021DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Grégory SCHILTZ

Director

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office29/03/2023
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office29/03/2023
    SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates15/01/2021
    DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Mandates16/01/2018
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/01/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Other31/12/2014
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202570,1 k €↑
  2. 2024
    Annual accounts 202436,9 k €↓
  3. 2023
    Annual accounts 202357 k €↑
  4. 2022
    Annual accounts 2022-13,1 k €↓
  5. 2021
    Annual accounts 202131,9 k €↑
  6. 2020
    Annual accounts 202020,7 k €
  7. 29/12/2014
    IncorporationPrivate limited company