ACTIVE

SARANCO

Export PDF
Financial year 2025 · closed on 31/03/2025
Net result
1,9 k €
+202.1% YoY
Gross margin
7,6 k €
-52.1% YoY
Equity
1,4 M €
+0.1% YoY

What does SARANCO do?

SARANCO is a Private limited company incorporated in 2014. Its main activity is: Activities of holding companies. Its registered office is in Kapelle-op-den-Bos.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0507.813.410
Incorporation
30/12/2014
Legal form
Private limited company
Registered office
Vroonbaan 77
1880 Kapelle-op-den-Bos · FlandreSee on map
Contributed capital
250 780,00 €
Latest accounts
31/03/2025
Activities (NACE)
64200Activities of holding companies· main64210Activities of holding companies
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120202019201820172016
Income statement
Gross margin7,6 k €15,8 k €7,9 k €13,2 k €28,2 k €-64,7 k €209,1 k €71,7 k €64,8 k €75,4 k €
EBITDA6,4 k €712,1 €6,8 k €11 k €26,9 k €-65,8 k €207,7 k €70,7 k €64 k €73,3 k €
Operating result-5,1 k €-7,2 k €-569,8 €4,5 k €24,6 k €-67,4 k €206,1 k €61,3 k €50,7 k €57,5 k €
Net result1,9 k €621,5 €1,5 k €4,6 k €120 k €596,2 k €338,7 k €85,9 k €75,4 k €79,9 k €
Balance sheet
Equity1,4 M €1,4 M €1,4 M €1,4 M €1,4 M €1,3 M €2,2 M €1,9 M €1,8 M €1,8 M €
Total assets1,7 M €1,8 M €1,8 M €1,8 M €3,1 M €3 M €2,5 M €2,2 M €2,2 M €2,2 M €
Cash210,4 k €76,5 k €282,6 k €45,6 k €346,4 k €1,2 M €1 M €37 k €22,3 k €50,8 k €
Debts243,3 k €364,5 k €413,9 k €430,5 k €1,7 M €1,7 M €338,5 k €341,1 k €373,9 k €423,2 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 1 ended

Active mandates

Godelieve De Smedt

Director · since 30 décembre 2014

Active

Ended mandates

Godelieve De Smedt

Manager · since 30 décembre 2014

Ended
At this address

Other companies at this address

CompanyCBE no.
Immo Omer De Smedt● Active
0433.643.151
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/10/202530/09/202430/10/202331/08/202209/07/202110/07/2020
General meeting25/09/202518/09/202404/09/202309/08/202224/06/202107/07/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202525/09/202524/10/2025DutchPDF
Abridged model31/03/202418/09/202430/09/2024DutchPDF
Abridged model31/03/202304/09/202330/10/2023DutchPDF
Abridged model31/03/202209/08/202231/08/2022DutchPDF
Abridged model31/03/202124/06/202109/07/2021DutchPDF
Abridged model31/03/202007/07/202010/07/2020DutchPDF
Abridged model31/03/201909/08/201931/08/2019DutchPDF
Abridged model31/03/201826/09/201829/09/2018DutchPDF
Abridged model31/03/201729/09/201723/10/2017DutchPDF
Abridged model31/03/201605/09/201604/10/2016DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 1 ended

Active mandates

Godelieve De Smedt

Director · since 30 décembre 2014

Active

Ended mandates

Godelieve De Smedt

Manager · since 30 décembre 2014

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates08/01/2020
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other02/01/2015
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,9 k €↑
  2. 2024
    Annual accounts 2024621,5 €↓
  3. 2023
    Annual accounts 20231,5 k €↓
  4. 2022
    Annual accounts 20224,6 k €↓
  5. 2021
    Annual accounts 2021120 k €↓
  6. 2020
    Annual accounts 2020596,2 k €↑
  7. 2019
    Annual accounts 2019338,7 k €↑
  8. 2018
    Annual accounts 201885,9 k €↑
  9. 2017
    Annual accounts 201775,4 k €↓
  10. 2016
    Annual accounts 201679,9 k €
  11. 30/12/2014
    IncorporationPrivate limited company