ACTIVE

EXTRA

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
20,6 k €
+15.1% YoY
Gross margin
75,7 k €
+8.0% YoY
Equity
112,3 k €
+22.4% YoY

What does EXTRA do?

EXTRA is a Private limited company incorporated in 2014. Its main activity is: Retail sale of hardware, paints and glass in specialised stores. Its registered office is in Antwerpen.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0507.842.708
Incorporation
31/12/2014
Legal form
Private limited company
Registered office
Groenstraat 120
2610 Antwerpen · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
47521Retail sale of hardware, paints and glass in specialised stores· main47521Retail sale of hardware, paints and glass in specialised stores46130Agents involved in the sale of timber and building materials46130Agents involved in the sale of timber and building materials46731Wholesale of wood, construction materials and sanitary equipment46739Wholesale of wood, construction materials and sanitary equipment+2
Joint committees (1)
  • 200
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20252024202320222021202020192018201720162015
Income statement
Gross margin75,7 k €70,1 k €68,3 k €91,8 k €37,9 k €33,8 k €42,1 k €5,3 k €-1,4 k €1,9 k €8,9 k €
EBITDA64,8 k €54,9 k €34,9 k €50,3 k €29 k €33,2 k €39,3 k €4,6 k €-3,1 k €238,5 €7,9 k €
Operating result25,9 k €23,3 k €1,1 k €28,3 k €18 k €16,2 k €21,8 k €-8,1 k €-11 k €-4,7 k €7,5 k €
Net result20,6 k €17,9 k €2,6 k €21,2 k €14,6 k €14,4 k €21,8 k €-8,2 k €-11,2 k €-5 k €5,3 k €
Balance sheet
Equity112,3 k €91,8 k €73,9 k €71,3 k €50,1 k €35,6 k €21,2 k €-582,2 €7,7 k €18,9 k €23,9 k €
Total assets314,5 k €412,2 k €541,2 k €424,7 k €304,3 k €292,2 k €176,7 k €134,3 k €142,2 k €123,8 k €72,8 k €
Cash32,6 k €20,8 k €25,9 k €1,1 k €40,8 k €70,7 k €21 k €34,4 k €35,9 k €11,9 k €15,4 k €
Debts201 k €320,4 k €467,3 k €353,4 k €254,2 k €256,6 k €155,5 k €134,9 k €134,5 k €104,9 k €48,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Tarik Elhamdaoui

Director

Active

Ended mandates

Tarik Elhamdaoui

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202620/06/202519/08/202418/07/202330/09/202224/12/2021
General meeting18/05/202619/05/202520/05/202415/05/202316/05/202217/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202518/05/202631/08/2026DutchPDF
Micro model31/12/202419/05/202520/06/2025DutchPDF
Micro model31/12/202320/05/202419/08/2024DutchPDF
Micro model31/12/202215/05/202318/07/2023DutchPDF
Micro model31/12/202116/05/202230/09/2022DutchPDF
Micro model31/12/202017/05/202124/12/2021DutchPDF
Micro model31/12/201918/05/202029/12/2020DutchPDF
Micro model31/12/201820/05/201931/12/2019DutchPDF
Abridged model31/12/201721/05/201825/09/2018DutchPDF
Abridged model31/12/201615/05/201722/08/2017DutchPDF
Abridged model31/12/201515/05/201626/07/2016DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Tarik Elhamdaoui

Director

Active

Ended mandates

Tarik Elhamdaoui

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates21/12/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other05/01/2015
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202520,6 k €↑
  2. 2024
    Annual accounts 202417,9 k €↑
  3. 2023
    Annual accounts 20232,6 k €↓
  4. 2022
    Annual accounts 202221,2 k €↑
  5. 2021
    Annual accounts 202114,6 k €↑
  6. 2020
    Annual accounts 202014,4 k €↓
  7. 2019
    Annual accounts 201921,8 k €↑
  8. 2018
    Annual accounts 2018-8,2 k €↑
  9. 2017
    Annual accounts 2017-11,2 k €↓
  10. 2016
    Annual accounts 2016-5 k €↓
  11. 2015
    Annual accounts 20155,3 k €
  12. 31/12/2014
    IncorporationPrivate limited company