ACTIVE

ELLECON

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

35,1 k €

+30.7% YoY

Gross margin

71,2 k €

+42.5% YoY

Equity

123,1 k €

+15.2% YoY

What does ELLECON do?

ELLECON is a Private limited company incorporated in 2012. Its main activity is: Other business support service activities n.e.c.. Its registered office is in Dentergem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0508.440.940

Incorporation

14/12/2012

Legal form

Private limited company

Registered office

Groenhove(Wak) 18
8720 Dentergem · Flandre

Contributed capital

6 200,00 €

Latest accounts

30/09/2025

Activities (NACE)

82990Other business support service activities n.e.c.· main 82990Other business support service activities n.e.c.

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013
Income statement
Gross margin	71,2 k €	+42.5%	50 k €	+1.5%	49,2 k €	+4.3%	47,2 k €	-0.3%	47,4 k €	+149%	19 k €	-20.5%	23,9 k €	+66.7%	14,3 k €	-47.1%	27,1 k €	-20.9%	34,3 k €	+5.5%	32,5 k €	-44.7%	58,9 k €	+65.1%	35,7 k €
EBITDA	64,4 k €	+31.7%	48,9 k €	+3.5%	47,3 k €	+3.9%	45,5 k €	-1.1%	46 k €	+166%	17,3 k €	-24.1%	22,8 k €	+79.0%	12,8 k €	-50.7%	25,8 k €	-21.8%	33 k €	+5.7%	31,3 k €	-45.7%	57,6 k €	+66.5%	34,6 k €
Operating result	54,6 k €	+23.7%	44,1 k €	-0.7%	44,4 k €	+6.5%	41,7 k €	-3.4%	43,2 k €	+181%	15,3 k €	-27.6%	21,2 k €	+82.9%	11,6 k €	-55.2%	25,8 k €	-21.5%	32,9 k €	+26.6%	26 k €	-50.1%	52,2 k €	+55.7%	33,5 k €
Net result	35,1 k €	+30.7%	26,8 k €	-22.8%	34,8 k €	+10.0%	31,6 k €	-22.2%	40,7 k €	+35.2%	30,1 k €	+91.1%	15,7 k €	+99.5%	7,9 k €	-50.9%	16,1 k €	-21.8%	20,5 k €	+21.8%	16,9 k €	-52.1%	35,2 k €	+57.5%	22,4 k €
Balance sheet
Equity	123,1 k €	+15.2%	106,9 k €	+33.5%	80,1 k €	-36.1%	125,3 k €	-1.9%	127,7 k €	+33.0%	96 k €	+31.6%	72,9 k €	+17.3%	62,2 k €	+14.5%	54,3 k €	-26.3%	73,7 k €	+38.6%	53,2 k €	+21.4%	43,8 k €	+411%	8,6 k €
Total assets	282,7 k €	+46.2%	193,4 k €	+22.5%	157,9 k €	-19.3%	195,7 k €	+19.0%	164,5 k €	+23.2%	133,5 k €	+17.1%	114,1 k €	+16.0%	98,4 k €	-7.6%	106,5 k €	+11.3%	95,7 k €	-14.2%	111,5 k €	+38.4%	80,6 k €	+82.1%	44,2 k €
Cash	4,1 k €	-47.3%	7,8 k €	+652%	1 k €	-83.6%	6,3 k €	-59.6%	15,7 k €	+128%	6,9 k €	+30.7%	5,3 k €		0 €	-100%	14 k €	+257%	3,9 k €	-82.9%	22,9 k €	+174%	8,3 k €	+104%	4,1 k €
Debts	159,6 k €	+84.5%	86,5 k €	+11.8%	77,4 k €	+10.0%	70,4 k €	+99.3%	35,3 k €	-1.8%	35,9 k €	-8.0%	39,1 k €	+14.9%	34 k €	-32.3%	50,2 k €	+129%	21,9 k €	-62.4%	58,3 k €	+58.7%	36,8 k €	+3.6%	35,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 7 ended

Active mandates

Mathias Gunst

Director · since 01 mars 2018

Active

Paul Van Nieuwenhuyse

Director · since 15 avril 2014

Active

Elien Van Nieuwenhuyse

Director · since 12 décembre 2012

Active

Ended mandates

Mathias Gunst

Manager · since 01 mars 2018

Ended

Paul Van Nieuwenhuyse

Manager · since 15 avril 2014

Ended

Elien Van Nieuwenhuyse

Manager · since 14 décembre 2012

Ended

Elien Van Nieuwenhuyse

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
FIEVA● Active	0461.584.297
Obton Chimay● Active	0700.590.913
Obton Solenergi Chimay● Active	0700.593.188
Suncop 3● Active	0832.565.153

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/04/2026	27/03/2025	30/04/2024	30/04/2023	19/05/2022	30/04/2021
General meeting	07/02/2026	01/02/2025	03/02/2024	04/02/2023	05/02/2022	06/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	07/02/2026	02/04/2026	Dutch	PDF
Micro model	30/09/2024	01/02/2025	27/03/2025	Dutch	PDF
Micro model	30/09/2023	03/02/2024	30/04/2024	Dutch	PDF
Micro model	30/09/2022	04/02/2023	30/04/2023	Dutch	PDF
Abridged model	30/09/2021	05/02/2022	19/05/2022	Dutch	PDF
Abridged model	30/09/2020	06/02/2021	30/04/2021	Dutch	PDF
Abridged model	30/09/2019	16/11/2019	30/04/2020	Dutch	PDF
Micro model	30/09/2018	02/02/2019	30/04/2019	Dutch	PDF
Micro model	30/09/2017	03/02/2018	30/03/2018	Dutch	PDF
Abridged model	30/09/2016	04/02/2017	27/03/2017	Dutch	PDF
Abridged model	30/09/2015	05/03/2016	30/03/2016	Dutch	PDF
Abridged model	30/09/2014	07/02/2015	30/03/2015	Dutch	PDF
Abridged model	30/09/2013	01/02/2014	04/03/2014	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 7 ended

Active mandates

Mathias Gunst

Director · since 01 mars 2018

Active

Paul Van Nieuwenhuyse

Director · since 15 avril 2014

Active

Elien Van Nieuwenhuyse

Director · since 12 décembre 2012

Active

Ended mandates

Mathias Gunst

Manager · since 01 mars 2018

Ended

Paul Van Nieuwenhuyse

Manager · since 15 avril 2014

Ended

Elien Van Nieuwenhuyse

Manager · since 14 décembre 2012

Ended

Elien Van Nieuwenhuyse

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other28/05/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL
PDF
Other30/05/2023
DOEL
PDF
Mandates31/03/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/03/2018
ONTSLAGEN - BENOEMINGEN
PDF
Other26/01/2018
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates08/01/2015
ONTSLAGEN - BENOEMINGEN
PDF
Other18/12/2012
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202535,1 k €↑
2024
Annual accounts 202426,8 k €↓
2023
Annual accounts 202334,8 k €↑
2022
Annual accounts 202231,6 k €↓
2021
Annual accounts 202140,7 k €↑
2020
Annual accounts 202030,1 k €↑
2019
Annual accounts 201915,7 k €↑
2018
Annual accounts 20187,9 k €↓
2017
Annual accounts 201716,1 k €↓
2016
Annual accounts 201620,5 k €↑
2015
Annual accounts 201516,9 k €↓
2014
Annual accounts 201435,2 k €↑
2013
Annual accounts 201322,4 k €
14/12/2012
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ELLECON

Overview

What does ELLECON do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline