ACTIVE

ADOK CONSULT

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
58,9 k €
-4.0% YoY
Gross margin
87,3 k €
-3.3% YoY
Equity
166,1 k €
+1.9% YoY

What does ADOK CONSULT do?

ADOK CONSULT is a Private limited company incorporated in 2012. Its main activity is: Architectural activities. Its registered office is in Watermael-Boitsfort.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0508.561.201
Incorporation
19/12/2012
Legal form
Private limited company
Registered office
Rue de la Herse 23
1170 Watermael-Boitsfort · BruxellesSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Activities (NACE)
71111Architectural activities· main71111Architectural activities71121Engineering activities and related technical consultancy71121Engineering activities and related technical consultancy
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120202019201820172016201520142013
Income statement
Gross margin87,3 k €90,2 k €57 k €48,1 k €27,6 k €12,8 k €11,1 k €12 k €8,7 k €-5 k €8,7 k €7,4 k €19,4 k €
EBITDA87,1 k €90,1 k €56,9 k €47,8 k €27,2 k €12,8 k €11,1 k €12 k €8,6 k €-5,1 k €7,9 k €7,3 k €19,1 k €
Operating result81,5 k €85,2 k €51,9 k €43 k €23 k €12,5 k €10,8 k €11,7 k €7,4 k €-6,6 k €5,2 k €4,4 k €16,6 k €
Net result58,9 k €61,4 k €37,4 k €30,3 k €16,6 k €8,9 k €7,7 k €8,2 k €6,9 k €-6,7 k €2,5 k €3,1 k €12,2 k €
Balance sheet
Equity166,1 k €162,9 k €109,2 k €80 k €49,7 k €33,1 k €37,1 k €32,4 k €24,2 k €17,3 k €24 k €21,5 k €18,4 k €
Total assets238,6 k €202,4 k €142,9 k €132,8 k €80,2 k €59,8 k €46,2 k €41,1 k €39,8 k €24 k €34,2 k €37,1 k €28,8 k €
Cash229,2 k €190,9 k €100,5 k €112,9 k €48,6 k €46,9 k €42 k €24,3 k €28,8 k €20,4 k €19,6 k €19,4 k €10,8 k €
Debts72,6 k €39,5 k €33,7 k €52,8 k €30,5 k €26,7 k €9,1 k €8,7 k €15,7 k €6,7 k €10,1 k €15,6 k €10,4 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

Jane Davis

Director · since 01 avril 2021

Active
Henry Philippot

Director · since 14 décembre 2012

Active

Ended mandates

Henry Philippot

Manager · since 14 décembre 2012

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/06/202630/06/202526/07/202430/08/202329/07/202224/06/2021
General meeting31/05/202622/05/202530/06/202401/08/202330/06/202217/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202531/05/202610/06/2026FrenchPDF
Micro model31/12/202422/05/202530/06/2025FrenchPDF
Micro model31/12/202330/06/202426/07/2024FrenchPDF
Micro model31/12/202201/08/202330/08/2023FrenchPDF
Micro model31/12/202130/06/202229/07/2022FrenchPDF
Micro model31/12/202017/06/202124/06/2021FrenchPDF
Micro model31/12/201905/08/202012/08/2020FrenchPDF
Micro model31/12/201829/06/201921/08/2019FrenchPDF
Micro model31/12/201729/06/201813/07/2018FrenchPDF
Micro model31/12/201628/03/201703/04/2017FrenchPDF
Abridged model31/12/201530/06/201623/08/2016FrenchPDF
Abridged model31/12/201422/05/201518/06/2015FrenchPDF
Abridged model31/12/201322/05/201423/05/2014FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

Jane Davis

Director · since 01 avril 2021

Active
Henry Philippot

Director · since 14 décembre 2012

Active

Ended mandates

Henry Philippot

Manager · since 14 décembre 2012

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates30/03/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/04/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202558,9 k €↓
  2. 2024
    Annual accounts 202461,4 k €↑
  3. 2023
    Annual accounts 202337,4 k €↑
  4. 2022
    Annual accounts 202230,3 k €↑
  5. 2021
    Annual accounts 202116,6 k €↑
  6. 2020
    Annual accounts 20208,9 k €↑
  7. 2019
    Annual accounts 20197,7 k €↓
  8. 2018
    Annual accounts 20188,2 k €↑
  9. 2017
    Annual accounts 20176,9 k €↑
  10. 2016
    Annual accounts 2016-6,7 k €↓
  11. 2015
    Annual accounts 20152,5 k €↓
  12. 2014
    Annual accounts 20143,1 k €↓
  13. 2013
    Annual accounts 201312,2 k €
  14. 19/12/2012
    IncorporationPrivate limited company