RECYSMET
0508.658.201 · rovalta.com · 23/09/2026
ACTIVE
RECYSMET
Financial year 2025 · closed on 30/09/2025
Net result
136,3 k €
+98.1% YoY
Gross margin
270 k €
+103.5% YoY
Equity
469,6 k €
+40.9% YoY
Overview
What does RECYSMET do?
RECYSMET is a Private limited company incorporated in 2012. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Sint-Gillis-Waas.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0508.658.201
Incorporation
21/12/2012
Legal form
Private limited company
Registered office
Molenhoekstraat(MD) 1
9170 Sint-Gillis-Waas · FlandreSee on map
9170 Sint-Gillis-Waas · FlandreSee on map
Contributed capital
200 000,00 €
Latest accounts
30/09/2025
Activities (NACE)
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 12 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||
| Gross margin | 270 k € | +103% | 132,7 k € | +167% | 49,7 k € | +22.1% | 40,7 k € | -9.0% | 44,7 k € | +62.0% | 27,6 k € | -36.9% | 43,7 k € | +143% | 18 k € | -89.9% | 177 k € | -96.1% | 4,5 M € | +52096% | -8,6 k € | -99.7% | -4,3 k € |
| EBITDA | 248,6 k € | +89.1% | 131,5 k € | +203% | 43,3 k € | +9.7% | 39,5 k € | -6.1% | 42,1 k € | +66.2% | 25,3 k € | -41.8% | 43,6 k € | +217% | 13,7 k € | -92.1% | 174,9 k € | -96.1% | 4,4 M € | +48234% | -9,2 k € | -97.8% | -4,7 k € |
| Operating result | 215,6 k € | +84.6% | 116,8 k € | +201% | 38,7 k € | +426% | 7,4 k € | -59.3% | 18,1 k € | -28.6% | 25,3 k € | +328% | 5,9 k € | -56.9% | 13,7 k € | -92.1% | 174,9 k € | -94.9% | 3,4 M € | +37236% | -9,2 k € | -45.9% | -6,3 k € |
| Net result | 136,3 k € | +98.1% | 68,8 k € | +203% | 22,7 k € | +1603% | 1,3 k € | -55.7% | 3 k € | -83.0% | 17,7 k € | +2744% | -668,4 € | -112% | 5,7 k € | -96.5% | 163,2 k € | +250% | -108,8 k € | -226% | -33,3 k € | -432% | -6,3 k € |
| Balance sheet | |||||||||||||||||||||||
| Equity | 469,6 k € | +40.9% | 333,3 k € | +26.0% | 264,6 k € | +9.4% | 241,9 k € | +0.6% | 240,5 k € | +1.3% | 237,5 k € | +8.0% | 219,8 k € | -0.3% | 220,5 k € | +2.6% | 214,8 k € | +317% | 51,6 k € | -67.8% | 160,4 k € | -17.2% | 193,7 k € |
| Total assets | 1,7 M € | +8.0% | 1,6 M € | +31.2% | 1,2 M € | -10.9% | 1,4 M € | +1.2% | 1,4 M € | +9.4% | 1,2 M € | -0.9% | 1,2 M € | +27.9% | 975,9 k € | +1.1% | 964,8 k € | -12.7% | 1,1 M € | -66.5% | 3,3 M € | +1542% | 200,9 k € |
| Cash | 56,9 k € | +116% | 26,3 k € | +26.1% | 20,9 k € | -70.1% | 69,8 k € | +309% | 17,1 k € | -47.8% | 32,7 k € | +74.3% | 18,8 k € | +683% | 2,4 k € | +485% | 409,5 € | -88.4% | 3,5 k € | -87.7% | 28,8 k € | +131% | 12,5 k € |
| Debts | 1,3 M € | -0.6% | 1,3 M € | +32.6% | 953,9 k € | -15.3% | 1,1 M € | +1.3% | 1,1 M € | +11.6% | 996,3 k € | -2.9% | 1 M € | +35.8% | 755,4 k € | +0.7% | 750 k € | -28.8% | 1,1 M € | -66.3% | 3,1 M € | +43598% | 7,2 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 2 active · 14 ended
Active mandates
Hilde Gabriëls
ActiveStefaan Smet
ActiveEnded mandates
Hilde Gabriels
EndedStefaan Smet
EndedHilde Gabriels
EndedHilde GABRIELS
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
NATURAL WOOD DESIGN● Active | 0691.922.774 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 16/04/2026 | 25/04/2025 | 09/04/2024 | 07/04/2023 | 05/04/2022 | 22/03/2021 |
| General meeting | 31/03/2026 | 31/03/2025 | 21/03/2024 | 16/03/2023 | 17/03/2022 | 18/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
12 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 31/03/2026 | 16/04/2026 | Dutch | |
| Abridged model | 30/09/2024 | 31/03/2025 | 25/04/2025 | Dutch | |
| Abridged model | 30/09/2023 | 21/03/2024 | 09/04/2024 | Dutch | |
| Abridged model | 30/09/2022 | 16/03/2023 | 07/04/2023 | Dutch | |
| Abridged model | 30/09/2021 | 17/03/2022 | 05/04/2022 | Dutch | |
| Abridged model | 30/09/2020 | 18/03/2021 | 22/03/2021 | Dutch | |
| Abridged model | 30/09/2019 | 19/03/2020 | 10/04/2020 | Dutch | |
| Abridged model | 30/09/2018 | 21/03/2019 | 12/04/2019 | Dutch | |
| Abridged model | 30/09/2017 | 30/03/2018 | 26/04/2018 | Dutch | |
| Abridged model | 30/09/2016 | 31/03/2017 | 28/04/2017 | Dutch | |
| Abridged model | 30/09/2015 | 17/03/2016 | 13/04/2016 | Dutch | |
| Abridged model | 30/09/2014 | 19/03/2015 | 24/03/2015 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 2 active · 14 ended
Active mandates
Hilde Gabriëls
ActiveStefaan Smet
ActiveEnded mandates
Hilde Gabriels
EndedStefaan Smet
EndedHilde Gabriels
EndedHilde GABRIELS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025136,3 k €↑
- 2024Annual accounts 202468,8 k €↑
- 2023Annual accounts 202322,7 k €↑
- 2022Annual accounts 20221,3 k €↓
- 2021Annual accounts 20213 k €↓
- 2020Annual accounts 202017,7 k €↑
- 2019Annual accounts 2019-668,4 €↓
- 2018Annual accounts 20185,7 k €↓
- 2017Annual accounts 2017163,2 k €↑
- 2016Annual accounts 2016-108,8 k €↓
- 2015Annual accounts 2015-33,3 k €↓
- 2014Annual accounts 2014-6,3 k €
- 21/12/2012IncorporationPrivate limited company