ACTIVE

DPHARMA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

123,7 k €

+9.3% YoY

Gross margin

154,2 k €

-23.2% YoY

Equity

1,3 M €

+11.0% YoY

Workforce

0,0 ETP

What does DPHARMA do?

DPHARMA is a Private limited company incorporated in 2012. Its main activity is: Activities of holding companies. Its registered office is in Bastogne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0508.697.593

Incorporation

24/12/2012

Legal form

Private limited company

Registered office

Route de Houffalize(Bertogne) 4
6687 Bastogne · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 68100Buying and selling of own real estate 68110Buying and selling of own real estate 69201Accounting, bookkeeping and auditing activities; tax consultancy 69209Accounting, bookkeeping and auditing activities; tax consultancy

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013
Income statement
Gross margin	154,2 k €	-23.2%	200,7 k €	+13.9%	176,2 k €	+4.0%	169,3 k €	+9.2%	155 k €	+13.9%	136,1 k €	-0.3%	136,5 k €	-0.1%	136,6 k €	-26.3%	185,2 k €	-9.3%	204,2 k €	+8.0%	189 k €	+4.1%	181,6 k €	+43.1%	126,8 k €
EBITDA	152,9 k €	-23.3%	199,4 k €	+14.0%	174,9 k €	+4.4%	167,6 k €	+9.1%	153,6 k €	+14.0%	134,7 k €	+1.2%	133,1 k €	-1.3%	134,8 k €	-25.1%	179,9 k €	-7.6%	194,7 k €	+3.8%	187,6 k €	+3.9%	180,6 k €	+43.8%	125,6 k €
Operating result	146,3 k €	-24.1%	192,8 k €	+14.6%	168,3 k €	+4.6%	161 k €	+7.0%	150,5 k €	+11.7%	134,7 k €	+1.2%	133,1 k €	-1.3%	134,8 k €	-23.5%	176,2 k €	-7.8%	191,1 k €	+3.8%	184 k €	+4.0%	176,9 k €	+45.1%	122 k €
Net result	123,7 k €	+9.3%	113,1 k €	+10.4%	102,5 k €	+0.7%	101,7 k €	+10.1%	92,4 k €	+13.4%	81,5 k €	+3.2%	78,9 k €	-0.6%	79,4 k €	-13.0%	91,2 k €	-17.1%	110,1 k €	+14.5%	96,1 k €	-0.9%	97 k €	+38.6%	70 k €
Balance sheet
Equity	1,3 M €	+11.0%	1,1 M €	+11.2%	1 M €	+11.3%	910,8 k €	+12.6%	809,1 k €	+12.9%	716,6 k €	+12.8%	635,2 k €	+14.2%	556,2 k €	+16.6%	476,9 k €	+23.7%	385,6 k €	+39.9%	275,6 k €	+53.6%	179,4 k €	+118%	82,4 k €
Total assets	1,8 M €	+4.7%	1,7 M €	+4.4%	1,7 M €	+3.2%	1,6 M €	+29.9%	1,2 M €	+1.2%	1,2 M €	-17.1%	1,5 M €	+0.4%	1,5 M €	-0.0%	1,5 M €	+4.1%	1,4 M €	+4.8%	1,4 M €	+2.5%	1,3 M €	+6.2%	1,2 M €
Cash	13,2 k €	-31.2%	19,2 k €	-59.9%	47,9 k €	-29.8%	68,3 k €	-12.6%	78,1 k €	-16.8%	93,9 k €	-1.2%	95,1 k €	+10.6%	86 k €	-24.3%	113,5 k €	-12.9%	130,4 k €	+60.7%	81,1 k €	+55.6%	52,1 k €	+12.2%	46,5 k €
Debts	568 k €	-6.9%	610 k €	-6.1%	649,7 k €	-7.3%	700,8 k €	+62.4%	431,6 k €	-15.2%	508,7 k €	-39.6%	842,5 k €	-8.0%	915,4 k €	-8.0%	995 k €	-3.3%	1 M €	-4.3%	1,1 M €	-5.6%	1,1 M €	-1.8%	1,2 M €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	+400%	0,2 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Vanessa Detry

Director

Active

Ended mandates

VANESSA DETRY

Director · since 01 janvier 2013

Ended

VANESSA DETRY

Administrator - manager · since 01 janvier 2013

Ended

Vanessa Detry

Autre fonction

Ended

At this address

Other companies at this address

Company	CBE no.
PHARMACIE DETRY● Active	0427.390.017

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/08/2026	28/08/2025	29/08/2024	29/08/2023	28/08/2022	30/08/2021
General meeting	23/05/2026	24/05/2025	25/05/2024	27/05/2023	28/05/2022	22/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	23/05/2026	26/08/2026	French	PDF
Abridged model	31/12/2024	24/05/2025	28/08/2025	French	PDF
Abridged model	31/12/2023	25/05/2024	29/08/2024	Dutch	PDF
Abridged model	31/12/2022	27/05/2023	29/08/2023	French	PDF
Abridged model	31/12/2021	28/05/2022	28/08/2022	French	PDF
Abridged model	31/12/2020	22/05/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	31/08/2020	29/09/2020	French	PDF
Abridged model	31/12/2018	25/05/2019	26/08/2019	French	PDF
Abridged model	31/12/2017	26/05/2018	14/08/2018	French	PDF
Abridged model	31/12/2016	27/05/2017	08/08/2017	French	PDF
Abridged model	31/12/2015	28/05/2016	02/08/2016	French	PDF
Abridged model	31/12/2014	23/05/2015	06/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	12/08/2014	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Vanessa Detry

Director

Active

Ended mandates

VANESSA DETRY

Director · since 01 janvier 2013

Ended

VANESSA DETRY

Administrator - manager · since 01 janvier 2013

Ended

Vanessa Detry

Autre fonction

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/04/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office23/01/2017
SIEGE SOCIAL
PDF
Registered office01/10/2013
SIEGE SOCIAL
PDF
Other10/01/2013
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025123,7 k €↑
2024
Annual accounts 2024113,1 k €↑
2023
Annual accounts 2023102,5 k €↑
2022
Annual accounts 2022101,7 k €↑
2021
Annual accounts 202192,4 k €↑
2020
Annual accounts 202081,5 k €↑
2019
Annual accounts 201978,9 k €↓
2018
Annual accounts 201879,4 k €↓
2017
Annual accounts 201791,2 k €↓
2016
Annual accounts 2016110,1 k €↑
2015
Annual accounts 201596,1 k €↓
2014
Annual accounts 201497 k €↑
2013
Annual accounts 201370 k €
24/12/2012
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DPHARMA

Overview

What does DPHARMA do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline